Skip to content

RCB CONSTRUCT: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

RCB CONSTRUCT

BE 0775.603.090
NACE 41.001, General construction of residential buildings
fiscal year 2022 against 2023filed annual accounts (NBB)
Net result for the year
-€1,209
2022 · €7,057-€8,266
Equity
€6,148
2022 · €7,357-€1,209
Cash
€818
2022 · €6,077-€5,259
Balance sheet total
€20,779
2022 · €29,282-€8,503

Largest movements

2022 to 2023
Assets
  • Cash -€5,259

    down €5,259 (-86.5%), from €6,077 to €818

    mainly Trade debts (-€5,055) and Tax, wage and social debts (-€2,239)

  • Receivables within one year -€2,204

    down €2,204 (-9.9%), from €22,165 to €19,960

    of which Trade receivables: -€2,095

  • Deferred charges and accrued income -€1,040

    no longer reported in 2023 (was €1,040)

Equity and liabilities
  • Trade debts -€5,055

    down €5,055 (-26.0%), from €19,456 to €14,401

  • Tax, wage and social debts -€2,239

    down €2,239 (-90.7%), from €2,469 to €230

  • Profit (loss) carried forward -€1,209

    down €1,209 (-17.1%), from €7,057 to €5,848

Income statement
  • Turnover -€76,287

    down €76,287 (-20.7%), from €368,650 to €292,363

  • Purchases and services -€66,275

    down €66,275 (-18.5%), from €359,186 to €292,912

  • Gross operating margin -€9,970

    down €9,970, from €9,533 to -€438

From the 2022 result to the 2023 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2022 €7,057
Gross operating margin -€9,970
Staff costs -€85
Other operating charges -€304
Financial income -€0
Financial charges -€146
Taxes +€2,239
Result 2023 -€1,209

Cash bridge derived

cash 2022 to 2023

Derived from the 2022 and 2023 balance sheets and the 2023 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€5,259
Investment €0
Financing €0
Cash 2022 €6,077
Net result for the year -€1,209
Receivables within one year +€2,204
Deferred charges and accrued income +€1,040
Trade debts -€5,055
Tax, wage and social debts -€2,239
Cash 2023 €818
Every line side by side 32 lines
Line Code 2022 2023 Change %
Total assets 20/58 €29,282 €20,779 -€8,503 -29.0%
Current assets 29/58 €29,282 €20,779 -€8,503 -29.0%
Amounts receivable within one year 40/41 €22,165 €19,960 -€2,204 -9.9%
Trade receivables 40 €19,021 €16,927 -€2,095 -11.0%
Other amounts receivable 41 €3,143 €3,034 -€109 -3.5%
Cash at bank and in hand 54/58 €6,077 €818 -€5,259 -86.5%
Deferred charges and accrued income 490/1 €1,040 - -€1,040
Total equity and liabilities 10/49 €29,282 €20,779 -€8,503 -29.0%
Equity 10/15 €7,357 €6,148 -€1,209 -16.4%
Contributions 10/11 €300 €300 = 0.0%
Profit (loss) carried forward 14 €7,057 €5,848 -€1,209 -17.1%
Amounts payable 17/49 €21,925 €14,631 -€7,294 -33.3%
Amounts payable within one year 42/48 €21,925 €14,631 -€7,294 -33.3%
Trade debts 44 €19,456 €14,401 -€5,055 -26.0%
Suppliers 440/4 €19,456 €14,401 -€5,055 -26.0%
Taxes, remuneration and social security 45 €2,469 €230 -€2,239 -90.7%
Taxes 450/3 €2,469 €230 -€2,239 -90.7%
Turnover 70 €368,650 €292,363 -€76,287 -20.7%
Non-recurring operating income 76A €69 €111 +€42 +61.5%
Goods, raw materials, services and sundry goods 60/61 €359,186 €292,912 -€66,275 -18.5%
Remuneration, social security and pensions 62 - €85 +€85
Other operating charges 640/8 - €304 +€304
Gross operating margin 9900 €9,533 -€438 -€9,970
Operating profit (loss) 9901 €9,533 -€826 -€10,359
Financial income 75/76B €0 - -€0
Recurring financial income 75 €0 - -€0
Financial charges 65/66B €7 €153 +€146 +2219.3%
Recurring financial charges 65 €7 €153 +€146 +2219.3%
Profit (loss) for the period before taxes 9903 €9,526 -€979 -€10,505
Income taxes 67/77 €2,469 €230 -€2,239 -90.7%
Profit (loss) for the period 9904 €7,057 -€1,209 -€8,266
Profit (loss) for the period to be appropriated 9905 €7,057 -€1,209 -€8,266

Source: filed annual accounts (NBB), fiscal years ended 31 December 2022 and 31 December 2023. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 28 September 2026 via checked.be.