Skip to content

RBN: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

RBN

BE 0478.878.805
NACE 68.201, Renting and operating of own or leased residential real estate, excluding social housing
financial year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€3,040
2024 · €4,436-€1,396
Equity
€155,191
2024 · €152,151+€3,040
Cash
€11,808
2024 · €28,199-€16,391
Balance sheet total
€261,435
2024 · €300,464-€39,029

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€22,199

    down €22,199 (-8.2%), from €270,843 to €248,644

    of which Land and buildings: -€18,479

  • Cash -€16,391

    down €16,391 (-58.1%), from €28,199 to €11,808

    mainly Other debts (-€43,171) and Trade debts (-€95)

Equity and liabilities
  • Other debts -€43,171

    down €43,171 (-39.3%), from €109,761 to €66,590

  • Reserves +€3,040

    up €3,040 (+2.1%), from €145,151 to €148,191

    of which Distributable reserves: +€3,040

Income statement
  • Turnover -€5,538

    down €5,538 (-9.7%), from €56,846 to €51,308

  • Gross operating margin -€3,811

    down €3,811 (-10.8%), from €35,241 to €31,430

  • Taxes -€2,143

    down €2,143 (-63.9%), from €3,353 to €1,210

  • Purchases and services -€1,741

    down €1,741 (-8.0%), from €21,892 to €20,151

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €4,436
Gross operating margin -€3,811
Depreciation +€480
Other operating charges -€206
Financial income -€128
Financial charges +€126
Taxes +€2,143
Result 2025 €3,040

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€16,391
Investment €0
Financing €0
Cash 2024 €28,199
Net result for the year +€3,040
Depreciation +€22,199
Deferred charges and accrued income +€439
Trade debts -€95
Tax, wage and social debts +€1,197
Other debts -€43,171
Cash 2025 €11,808
Every line side by side 38 lines
Line Code 2024 2025 Change %
Total assets 20/58 €300,464 €261,435 -€39,029 -13.0%
Fixed assets 21/28 €271,272 €249,073 -€22,199 -8.2%
Tangible fixed assets 22/27 €270,843 €248,644 -€22,199 -8.2%
Land and buildings 22 €262,967 €244,488 -€18,479 -7.0%
Plant, machinery and equipment 23 €7,876 €4,156 -€3,720 -47.2%
Financial fixed assets 28 €429 €429 = 0.0%
Current assets 29/58 €29,192 €12,362 -€16,830 -57.7%
Cash at bank and in hand 54/58 €28,199 €11,808 -€16,391 -58.1%
Deferred charges and accrued income 490/1 €993 €554 -€439 -44.2%
Total equity and liabilities 10/49 €300,464 €261,435 -€39,029 -13.0%
Equity 10/15 €152,151 €155,191 +€3,040 +2.0%
Contributions 10/11 €7,000 €7,000 = 0.0%
Reserves 13 €145,151 €148,191 +€3,040 +2.1%
Tax-exempt reserves 132 €105,438 €105,438 = 0.0%
Distributable reserves 133 €39,713 €42,753 +€3,040 +7.7%
Provisions and deferred taxes 16 €35,146 €35,146 = 0.0%
Deferred taxes 168 €35,146 €35,146 = 0.0%
Amounts payable 17/49 €113,167 €71,098 -€42,069 -37.2%
Amounts payable within one year 42/48 €113,167 €71,098 -€42,069 -37.2%
Trade debts 44 €95 - -€95
Suppliers 440/4 €95 - -€95
Taxes, remuneration and social security 45 €3,311 €4,508 +€1,197 +36.2%
Taxes 450/3 €3,311 €4,508 +€1,197 +36.2%
Other amounts payable 47/48 €109,761 €66,590 -€43,171 -39.3%
Turnover 70 €56,846 €51,308 -€5,538 -9.7%
Goods, raw materials, services and sundry goods 60/61 €21,892 €20,151 -€1,741 -8.0%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €22,679 €22,199 -€480 -2.1%
Other operating charges 640/8 €4,855 €5,061 +€206 +4.2%
Gross operating margin 9900 €35,241 €31,430 -€3,811 -10.8%
Operating profit (loss) 9901 €7,707 €4,170 -€3,537 -45.9%
Financial income 75/76B €208 €80 -€128 -61.5%
Recurring financial income 75 €208 €80 -€128 -61.5%
Financial charges 65/66B €126 - -€126
Recurring financial charges 65 €126 - -€126
Profit (loss) for the period before taxes 9903 €7,789 €4,250 -€3,539 -45.4%
Income taxes 67/77 €3,353 €1,210 -€2,143 -63.9%
Profit (loss) for the period 9904 €4,436 €3,040 -€1,396 -31.5%
Profit (loss) for the period to be appropriated 9905 €4,436 €3,040 -€1,396 -31.5%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 10 October 2026 via checked.be.