RB LUXE: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
RB LUXE
Largest movements
- Tangible fixed assets -€2,333
down €2,333 (-50.0%), from €4,667 to €2,333
- Cash +€2,301
up €2,301 (+90.4%), from €2,545 to €4,846
mainly Depreciation (+€2,333) and Receivables within one year (+€847)
- Receivables within one year -€847
down €847 (-33.4%), from €2,540 to €1,693
- Profit (loss) carried forward -€968
down €968, from €601 to -€367
- Gross operating margin -€1,365
down €1,365 (-41.3%), from €3,305 to €1,940
- Other operating charges +€327
up €327 (+153%), from €213 to €540
- Taxes -€150
down €150 (-100%), from €150 to €0
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €9,751 | €8,872 | -€879 | -9.0% |
| Fixed assets | 21/28 | €4,667 | €2,333 | -€2,333 | -50.0% |
| Tangible fixed assets | 22/27 | €4,667 | €2,333 | -€2,333 | -50.0% |
| Plant, machinery and equipment | 23 | €4,667 | €2,333 | -€2,333 | -50.0% |
| Current assets | 29/58 | €5,085 | €6,539 | +€1,454 | +28.6% |
| Amounts receivable within one year | 40/41 | €2,540 | €1,693 | -€847 | -33.4% |
| Other amounts receivable | 41 | €2,540 | €1,693 | -€847 | -33.4% |
| Cash at bank and in hand | 54/58 | €2,545 | €4,846 | +€2,301 | +90.4% |
| Total equity and liabilities | 10/49 | €9,751 | €8,872 | -€879 | -9.0% |
| Equity | 10/15 | €9,601 | €8,633 | -€968 | -10.1% |
| Contributions | 10/11 | €9,000 | €9,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €601 | -€367 | -€968 | |
| Amounts payable | 17/49 | €150 | €239 | +€89 | +58.9% |
| Amounts payable within one year | 42/48 | €150 | €239 | +€89 | +58.9% |
| Trade debts | 44 | - | €89 | +€89 | |
| Suppliers | 440/4 | - | €89 | +€89 | |
| Taxes, remuneration and social security | 45 | €150 | €150 | = | 0.0% |
| Taxes | 450/3 | €150 | €150 | = | 0.0% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €2,333 | €2,333 | = | 0.0% |
| Other operating charges | 640/8 | €213 | €540 | +€327 | +153% |
| Gross operating margin | 9900 | €3,305 | €1,940 | -€1,365 | -41.3% |
| Operating profit (loss) | 9901 | €759 | -€934 | -€1,693 | |
| Financial charges | 65/66B | €7 | €34 | +€26 | +364% |
| Recurring financial charges | 65 | €7 | €34 | +€26 | +364% |
| Profit (loss) for the period before taxes | 9903 | €751 | -€968 | -€1,719 | |
| Income taxes | 67/77 | €150 | €0 | -€150 | -100% |
| Profit (loss) for the period | 9904 | €601 | -€968 | -€1,569 | |
| Profit (loss) for the period to be appropriated | 9905 | €601 | -€968 | -€1,569 |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 29 October 2026 via checked.be.