Skip to content

RB IMMOBILIER: what changed

What changed

RB IMMOBILIER

BE 0647.953.862
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€1,189
2024 · €1,399-€210
Equity
€155,265
2024 · €154,076+€1,189
Cash
€1,546
2024 · €3,989-€2,444
Balance sheet total
€515,178
2024 · €453,989+€61,189

Largest movements

2024 to 2025
Assets
  • Receivables after one year +€60,000

    up €60,000 (+66.7%), from €90,000 to €150,000

Equity and liabilities
  • Other debts +€60,000

    up €60,000 (+20.0%), from €299,913 to €359,913

Income statement
  • Financial income -€257

    down €257 (-6.6%), from €3,890 to €3,633

  • Gross operating margin +€61

    up €61 (+3.0%), from -€2,057 to -€1,996

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €1,399
Gross operating margin +€61
Other operating charges -€12
Financial income -€257
Financial charges -€2
Result 2025 €1,189
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations -€2,444
Investment €0
Financing €0
Cash 2024 €3,989
Net result for the year +€1,189
Receivables after one year -€60,000
Deferred charges and accrued income -€3,633
Other debts +€60,000
Cash 2025 €1,546
brings cash intakes cash out
Every line side by side 25 lines
Line Code 2024 2025 Change %
Total assets 20/58 €453,989 €515,178 +€61,189 +13.5%
Fixed assets 21/28 €360,000 €360,000 = 0.0%
Financial fixed assets 28 €360,000 €360,000 = 0.0%
Current assets 29/58 €93,989 €155,178 +€61,189 +65.1%
Amounts receivable after more than one year 29 €90,000 €150,000 +€60,000 +66.7%
Other amounts receivable 291 €90,000 €150,000 +€60,000 +66.7%
Cash at bank and in hand 54/58 €3,989 €1,546 -€2,444 -61.3%
Deferred charges and accrued income 490/1 - €3,633 +€3,633
Total equity and liabilities 10/49 €453,989 €515,178 +€61,189 +13.5%
Equity 10/15 €154,076 €155,265 +€1,189 +0.8%
Contributions 10/11 €18,600 €18,600 = 0.0%
Profit (loss) carried forward 14 €135,476 €136,665 +€1,189 +0.9%
Amounts payable 17/49 €299,913 €359,913 +€60,000 +20.0%
Amounts payable within one year 42/48 €299,913 €359,913 +€60,000 +20.0%
Other amounts payable 47/48 €299,913 €359,913 +€60,000 +20.0%
Other operating charges 640/8 €387 €400 +€12 +3.2%
Gross operating margin 9900 -€2,057 -€1,996 +€61 +3.0%
Operating profit (loss) 9901 -€2,444 -€2,396 +€49 +2.0%
Financial income 75/76B €3,890 €3,633 -€257 -6.6%
Recurring financial income 75 €3,890 €3,633 -€257 -6.6%
Financial charges 65/66B €47 €48 +€2 +3.2%
Recurring financial charges 65 €47 €48 +€2 +3.2%
Profit (loss) for the period before taxes 9903 €1,399 €1,189 -€210 -15.0%
Profit (loss) for the period 9904 €1,399 €1,189 -€210 -15.0%
Profit (loss) for the period to be appropriated 9905 €1,399 €1,189 -€210 -15.0%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 5 November 2026 via checked.be.