Skip to content

RB Content: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

RB Content

BE 1011.865.297
NACE 73.110, Advertising agencies
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€8,694
2024 · €2,838+€5,856
Equity
€13,032
2024 · €4,338+€8,694
Cash
€18,588
2024 · €3,371+€15,216
Balance sheet total
€28,147
2024 · €6,168+€21,979

Largest movements

2024 to 2025
Assets
  • Cash +€15,216

    up €15,216 (+451%), from €3,371 to €18,588

    mainly Net result for the year (+€8,694) and Trade debts (+€8,174)

  • Receivables within one year +€6,762

    up €6,762 (+242%), from €2,797 to €9,559

    of which Trade receivables: +€6,739

Equity and liabilities
  • Profit (loss) carried forward +€8,694

    up €8,694 (+306%), from €2,838 to €11,532

  • Trade debts +€8,174

    new in 2025: €8,174

  • Tax, wage and social debts +€2,779

    up €2,779 (+324%), from €859 to €3,638

  • Other debts +€2,332

    up €2,332 (+240%), from €971 to €3,303

Income statement
  • Gross operating margin +€8,286

    up €8,286 (+232%), from €3,567 to €11,852

  • Taxes +€2,219

    up €2,219 (+313%), from €710 to €2,928

  • Financial charges +€167

    up €167 (+892%), from €19 to €186

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €2,838
Gross operating margin +€8,286
Other operating charges -€44
Financial income +€0
Financial charges -€167
Taxes -€2,219
Result 2025 €8,694
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€15,216
Investment €0
Financing €0
Cash 2024 €3,371
Net result for the year +€8,694
Receivables within one year -€6,762
Trade debts +€8,174
Tax, wage and social debts +€2,779
Other debts +€2,332
Cash 2025 €18,588
brings cash intakes cash out
Every line side by side 28 lines
Line Code 2024 2025 Change %
Total assets 20/58 €6,168 €28,147 +€21,979 +356%
Current assets 29/58 €6,168 €28,147 +€21,979 +356%
Amounts receivable within one year 40/41 €2,797 €9,559 +€6,762 +242%
Trade receivables 40 €2,797 €9,536 +€6,739 +241%
Other amounts receivable 41 - €23 +€23
Cash at bank and in hand 54/58 €3,371 €18,588 +€15,216 +451%
Total equity and liabilities 10/49 €6,168 €28,147 +€21,979 +356%
Equity 10/15 €4,338 €13,032 +€8,694 +200%
Contributions 10/11 €1,500 €1,500 = 0.0%
Profit (loss) carried forward 14 €2,838 €11,532 +€8,694 +306%
Amounts payable 17/49 €1,830 €15,115 +€13,285 +726%
Amounts payable within one year 42/48 €1,830 €15,115 +€13,285 +726%
Trade debts 44 - €8,174 +€8,174
Suppliers 440/4 - €8,174 +€8,174
Taxes, remuneration and social security 45 €859 €3,638 +€2,779 +324%
Taxes 450/3 €859 €3,638 +€2,779 +324%
Other amounts payable 47/48 €971 €3,303 +€2,332 +240%
Other operating charges 640/8 - €44 +€44
Gross operating margin 9900 €3,567 €11,852 +€8,286 +232%
Operating profit (loss) 9901 €3,567 €11,808 +€8,242 +231%
Financial income 75/76B - €0 +€0
Recurring financial income 75 - €0 +€0
Financial charges 65/66B €19 €186 +€167 +892%
Recurring financial charges 65 €19 €186 +€167 +892%
Profit (loss) for the period before taxes 9903 €3,548 €11,622 +€8,075 +228%
Income taxes 67/77 €710 €2,928 +€2,219 +313%
Profit (loss) for the period 9904 €2,838 €8,694 +€5,856 +206%
Profit (loss) for the period to be appropriated 9905 €2,838 €8,694 +€5,856 +206%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 23 October 2026 via checked.be.