Skip to content

RAWIT: what changed

What changed

RAWIT

BE 0747.867.129
NACE 62.200, Computer consultancy and computer facilities management
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€46,003
2024 · €40,670+€5,332
Equity
€221,765
2024 · €199,292+€22,473
Cash
€114,087
2024 · €65,140+€48,947
Balance sheet total
€287,141
2024 · €239,423+€47,718

Largest movements

2024 to 2025
Assets
  • Cash +€48,947

    up €48,947 (+75.1%), from €65,140 to €114,087

    mainly Net result for the year (+€46,003) and Other debts (+€17,126)

  • Tangible fixed assets -€2,934

    down €2,934 (-39.8%), from €7,366 to €4,432

Equity and liabilities
  • Profit (loss) carried forward +€22,473

    up €22,473 (+11.3%), from €199,192 to €221,665

  • Other debts +€17,126

    up €17,126 (+596%), from €2,875 to €20,001

  • Tax, wage and social debts +€10,167

    up €10,167 (+30.4%), from €33,397 to €43,563

Income statement
  • Gross operating margin +€6,438

    up €6,438 (+10.7%), from €60,239 to €66,677

  • Taxes +€1,884

    up €1,884 (+12.0%), from €15,676 to €17,560

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €40,670
Gross operating margin +€6,438
Depreciation +€246
Other operating charges +€3
Financial income +€210
Financial charges +€320
Taxes -€1,884
Result 2025 €46,003
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€72,477
Investment €0
Financing -€23,530
Cash 2024 €65,140
Net result for the year +€46,003
Depreciation +€2,934
Receivables within one year -€1,617
Deferred charges and accrued income -€88
Trade debts -€2,047
Tax, wage and social debts +€10,167
Other debts +€17,126
Contributions, distributions and other -€23,530
Cash 2025 €114,087
brings cash intakes cash out
Every line side by side 34 lines
Line Code 2024 2025 Change %
Total assets 20/58 €239,423 €287,141 +€47,718 +19.9%
Fixed assets 21/28 €7,366 €4,432 -€2,934 -39.8%
Tangible fixed assets 22/27 €7,366 €4,432 -€2,934 -39.8%
Furniture and vehicles 24 €7,366 €4,432 -€2,934 -39.8%
Current assets 29/58 €232,057 €282,709 +€50,652 +21.8%
Amounts receivable within one year 40/41 €12,037 €13,654 +€1,617 +13.4%
Trade receivables 40 €12,033 €13,654 +€1,621 +13.5%
Other amounts receivable 41 €4 - -€4
Current investments 50/53 €154,881 €154,881 = 0.0%
Cash at bank and in hand 54/58 €65,140 €114,087 +€48,947 +75.1%
Deferred charges and accrued income 490/1 - €88 +€88
Total equity and liabilities 10/49 €239,423 €287,141 +€47,718 +19.9%
Equity 10/15 €199,292 €221,765 +€22,473 +11.3%
Contributions 10/11 €100 €100 = 0.0%
Profit (loss) carried forward 14 €199,192 €221,665 +€22,473 +11.3%
Amounts payable 17/49 €40,131 €65,377 +€25,246 +62.9%
Amounts payable within one year 42/48 €40,131 €65,377 +€25,246 +62.9%
Trade debts 44 €3,860 €1,813 -€2,047 -53.0%
Suppliers 440/4 €3,860 €1,813 -€2,047 -53.0%
Taxes, remuneration and social security 45 €33,397 €43,563 +€10,167 +30.4%
Taxes 450/3 €33,397 €43,563 +€10,167 +30.4%
Other amounts payable 47/48 €2,875 €20,001 +€17,126 +596%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €3,180 €2,934 -€246 -7.7%
Other operating charges 640/8 €324 €321 -€3 -1.0%
Gross operating margin 9900 €60,239 €66,677 +€6,438 +10.7%
Operating profit (loss) 9901 €56,735 €63,422 +€6,687 +11.8%
Financial income 75/76B €88 €298 +€210 +240%
Recurring financial income 75 €88 €298 +€210 +240%
Financial charges 65/66B €477 €157 -€320 -67.0%
Recurring financial charges 65 €477 €157 -€320 -67.0%
Profit (loss) for the period before taxes 9903 €56,346 €63,563 +€7,217 +12.8%
Income taxes 67/77 €15,676 €17,560 +€1,884 +12.0%
Profit (loss) for the period 9904 €40,670 €46,003 +€5,332 +13.1%
Profit (loss) for the period to be appropriated 9905 €40,670 €46,003 +€5,332 +13.1%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.