Skip to content

Raspberry Good: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Raspberry Good

BE 1004.655.427
NACE 73.110, Advertising agencies
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
-€2,408
2024 · -€11,038+€8,631
Equity
-€11,446
2024 · -€9,038-€2,408
Cash
€1,295
2024 · €3,303-€2,008
Balance sheet total
€1,826
2024 · €3,442-€1,615

Largest movements

2024 to 2025
Assets
  • Cash -€2,008

    down €2,008 (-60.8%), from €3,303 to €1,295

    mainly Net result for the year (-€2,408) and Investment in fixed assets (net) (-€633)

  • Tangible fixed assets +€486

    new in 2025: €486

  • Receivables within one year -€93

    down €93 (-67.5%), from €138 to €45

Equity and liabilities
  • Profit (loss) carried forward -€2,408

    down €2,408 (-21.8%), from -€11,038 to -€13,446

  • Other debts +€792

    up €792 (+6.3%), from €12,480 to €13,272

Income statement
  • Gross operating margin +€8,890

    up €8,890 (+80.9%), from -€10,990 to -€2,100

  • Depreciation +€147

    new in 2025: €147

  • Other operating charges +€112

    up €112 (+1396.3%), from €8 to €120

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€11,038
Gross operating margin +€8,890
Depreciation -€147
Other operating charges -€112
Financial charges -€0
Result 2025 -€2,408

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€1,375
Investment -€633
Financing €0
Cash 2024 €3,303
Net result for the year -€2,408
Depreciation +€147
Receivables within one year +€93
Other debts +€792
Investment in fixed assets (net) -€633
Cash 2025 €1,295
Every line side by side 24 lines
Line Code 2024 2025 Change %
Total assets 20/58 €3,442 €1,826 -€1,615 -46.9%
Fixed assets 21/28 - €486 +€486
Tangible fixed assets 22/27 - €486 +€486
Plant, machinery and equipment 23 - €486 +€486
Current assets 29/58 €3,442 €1,340 -€2,102 -61.1%
Amounts receivable within one year 40/41 €138 €45 -€93 -67.5%
Other amounts receivable 41 €138 €45 -€93 -67.5%
Cash at bank and in hand 54/58 €3,303 €1,295 -€2,008 -60.8%
Total equity and liabilities 10/49 €3,442 €1,826 -€1,615 -46.9%
Equity 10/15 -€9,038 -€11,446 -€2,408 -26.6%
Contributions 10/11 €2,000 €2,000 = 0.0%
Profit (loss) carried forward 14 -€11,038 -€13,446 -€2,408 -21.8%
Amounts payable 17/49 €12,480 €13,272 +€792 +6.3%
Amounts payable within one year 42/48 €12,480 €13,272 +€792 +6.3%
Other amounts payable 47/48 €12,480 €13,272 +€792 +6.3%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 - €147 +€147
Other operating charges 640/8 €8 €120 +€112 +1396.3%
Gross operating margin 9900 -€10,990 -€2,100 +€8,890 +80.9%
Operating profit (loss) 9901 -€10,998 -€2,367 +€8,631 +78.5%
Financial charges 65/66B €40 €40 +€0 +0.5%
Recurring financial charges 65 €40 €40 +€0 +0.5%
Profit (loss) for the period before taxes 9903 -€11,038 -€2,408 +€8,631 +78.2%
Profit (loss) for the period 9904 -€11,038 -€2,408 +€8,631 +78.2%
Profit (loss) for the period to be appropriated 9905 -€11,038 -€2,408 +€8,631 +78.2%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 5 October 2026 via checked.be.