RASIKH INTERNATIONAL: what changed
RASIKH INTERNATIONAL
Largest movements
- Tangible fixed assets -€6,967
down €6,967 (-25.3%), from €27,534 to €20,567
- Receivables within one year +€4,174
up €4,174 (+198%), from €2,110 to €6,284
of which Other amounts receivable: +€3,570
- Deferred charges and accrued income -€2,587
no longer reported in 2025 (was €2,587)
- Cash +€1,280
up €1,280 (+59.0%), from €2,168 to €3,447
mainly Net result for the year (+€11,883) and Depreciation (+€6,967)
- Profit (loss) carried forward +€11,883
up €11,883 (+135%), from €8,798 to €20,681
- Other debts -€10,452
down €10,452 (-58.2%), from €17,972 to €7,520
- Tax, wage and social debts -€3,950
down €3,950 (-74.6%), from €5,298 to €1,348
of which Taxes: -€2,639
- Trade debts -€1,275
no longer reported in 2025 (was €1,275)
- Turnover +€70,137
new in 2025: €70,137
- Purchases and services +€48,893
new in 2025: €48,893
- Staff costs -€9,311
down €9,311 (-87.7%), from €10,622 to €1,310
- Gross operating margin +€1,703
up €1,703 (+7.7%), from €22,162 to €23,865
- Other operating charges +€1,154
up €1,154 (+96.0%), from €1,202 to €2,356
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €34,399 | €30,298 | -€4,100 | -11.9% |
| Fixed assets | 21/28 | €27,534 | €20,567 | -€6,967 | -25.3% |
| Tangible fixed assets | 22/27 | €27,534 | €20,567 | -€6,967 | -25.3% |
| Furniture and vehicles | 24 | €27,534 | €20,567 | -€6,967 | -25.3% |
| Current assets | 29/58 | €6,864 | €9,731 | +€2,867 | +41.8% |
| Amounts receivable within one year | 40/41 | €2,110 | €6,284 | +€4,174 | +198% |
| Trade receivables | 40 | €1,788 | €2,392 | +€604 | +33.8% |
| Other amounts receivable | 41 | €322 | €3,892 | +€3,570 | +1,107% |
| Cash at bank and in hand | 54/58 | €2,168 | €3,447 | +€1,280 | +59.0% |
| Deferred charges and accrued income | 490/1 | €2,587 | - | -€2,587 | |
| Total equity and liabilities | 10/49 | €34,399 | €30,298 | -€4,100 | -11.9% |
| Equity | 10/15 | €8,798 | €20,681 | +€11,883 | +135% |
| Profit (loss) carried forward | 14 | €8,798 | €20,681 | +€11,883 | +135% |
| Amounts payable | 17/49 | €25,600 | €9,617 | -€15,983 | -62.4% |
| Amounts payable within one year | 42/48 | €25,600 | €9,617 | -€15,983 | -62.4% |
| Trade debts | 44 | €1,275 | - | -€1,275 | |
| Suppliers | 440/4 | €1,275 | - | -€1,275 | |
| Advances received on contracts in progress | 46 | €1,055 | €749 | -€306 | -29.0% |
| Taxes, remuneration and social security | 45 | €5,298 | €1,348 | -€3,950 | -74.6% |
| Taxes | 450/3 | €3,987 | €1,348 | -€2,639 | -66.2% |
| Remuneration and social security | 454/9 | €1,310 | - | -€1,310 | |
| Other amounts payable | 47/48 | €17,972 | €7,520 | -€10,452 | -58.2% |
| Turnover | 70 | - | €70,137 | +€70,137 | |
| Non-recurring operating income | 76A | €98 | - | -€98 | |
| Goods, raw materials, services and sundry goods | 60/61 | - | €48,893 | +€48,893 | |
| Remuneration, social security and pensions | 62 | €10,622 | €1,310 | -€9,311 | -87.7% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €6,470 | €6,967 | +€497 | +7.7% |
| Other operating charges | 640/8 | €1,202 | €2,356 | +€1,154 | +96.0% |
| Non-recurring operating charges | 66A | - | €85 | +€85 | |
| Gross operating margin | 9900 | €22,162 | €23,865 | +€1,703 | +7.7% |
| Operating profit (loss) | 9901 | €3,868 | €13,146 | +€9,278 | +240% |
| Financial income | 75/76B | €13 | €0 | -€13 | -96.4% |
| Recurring financial income | 75 | €13 | €0 | -€13 | -96.4% |
| Financial charges | 65/66B | €1,157 | €280 | -€877 | -75.8% |
| Recurring financial charges | 65 | €1,157 | €280 | -€877 | -75.8% |
| Profit (loss) for the period before taxes | 9903 | €2,724 | €12,867 | +€10,142 | +372% |
| Income taxes | 67/77 | €1,000 | €984 | -€16 | -1.6% |
| Profit (loss) for the period | 9904 | €1,724 | €11,883 | +€10,159 | +589% |
| Profit (loss) for the period to be appropriated | 9905 | €1,724 | €11,883 | +€10,159 | +589% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 3 November 2026 via checked.be.