Skip to content

RANGINE: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

RANGINE

BE 0431.509.151
NACE 18.130, Pre-press and pre-media services
fiscal year 2025 against 2026filed annual accounts (NBB)
Net result for the year
-€672
2025 · €420-€1,092
Equity
-€1.1m
2025 · -€1.1m-€672
Cash
€24
2025 · €10+€13
Balance sheet total
€44,338
2025 · €44,325+€13

Largest movements

2025 to 2026
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities
    • Other debts +€685

      up €685 (+0.2%), from €291,447 to €292,132

    • Profit (loss) carried forward -€672

      down €672 (-0.1%), from -€1.2m to -€1.2m

    Income statement
    • Gross operating margin -€900

      down €900 (-13.9%), from €6,482 to €5,582

    • Other operating charges +€188

      up €188 (+3.1%), from €5,998 to €6,186

    From the 2025 result to the 2026 result

    effect on the result

    Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

    Result 2025 €420
    Gross operating margin -€900
    Other operating charges -€188
    Financial charges -€4
    Result 2026 -€672

    Cash bridge derived

    cash 2025 to 2026

    Derived from the 2025 and 2026 balance sheets and the 2026 result: not a filed cash-flow statement. It shows where the money came from and went.

    From operations +€13
    Investment €0
    Financing €0
    Cash 2025 €10
    Net result for the year -€672
    Other debts +€685
    Cash 2026 €24
    Every line side by side 23 lines
    Line Code 2025 2026 Change %
    Total assets 20/58 €44,325 €44,338 +€13 0.0%
    Fixed assets 21/28 €44,314 €44,314 = 0.0%
    Tangible fixed assets 22/27 €44,314 €44,314 = 0.0%
    Land and buildings 22 €44,314 €44,314 = 0.0%
    Current assets 29/58 €10 €24 +€13 +131.0%
    Cash at bank and in hand 54/58 €10 €24 +€13 +131.0%
    Total equity and liabilities 10/49 €44,325 €44,338 +€13 0.0%
    Equity 10/15 -€1,100,598 -€1,101,270 -€672 -0.1%
    Contributions 10/11 €49,579 €49,579 = 0.0%
    Profit (loss) carried forward 14 -€1,150,177 -€1,150,848 -€672 -0.1%
    Amounts payable 17/49 €1,144,922 €1,145,608 +€685 +0.1%
    Amounts payable after more than one year 17 €853,475 €853,475 = 0.0%
    Financial debts 170/4 €853,475 €853,475 = 0.0%
    Amounts payable within one year 42/48 €291,447 €292,132 +€685 +0.2%
    Other amounts payable 47/48 €291,447 €292,132 +€685 +0.2%
    Other operating charges 640/8 €5,998 €6,186 +€188 +3.1%
    Gross operating margin 9900 €6,482 €5,582 -€900 -13.9%
    Operating profit (loss) 9901 €483 -€604 -€1,088
    Financial charges 65/66B €64 €68 +€4 +6.3%
    Recurring financial charges 65 €64 €68 +€4 +6.3%
    Profit (loss) for the period before taxes 9903 €420 -€672 -€1,092
    Profit (loss) for the period 9904 €420 -€672 -€1,092
    Profit (loss) for the period to be appropriated 9905 €420 -€672 -€1,092

    Source: filed annual accounts (NBB), fiscal years ended 31 March 2025 and 31 March 2026. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 8 October 2026 via checked.be.