RAM RAM STUDIO: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
RAM RAM STUDIO
Largest movements
- Cash -€14,785
down €14,785 (-67.0%), from €22,054 to €7,269
mainly Tax, wage and social debts (-€12,219) and Other debts (-€9,741)
- Tangible fixed assets -€684
down €684 (-83.3%), from €821 to €137
- Receivables within one year -€384
down €384 (-43.9%), from €874 to €490
of which Trade receivables: -€445
- Tax, wage and social debts -€12,219
down €12,219 (-99.0%), from €12,341 to €122
of which Taxes: -€10,396
- Other debts -€9,741
down €9,741 (-74.7%), from €13,035 to €3,294
- Trade debts +€3,075
up €3,075 (+100.0%), from €3,075 to €6,150
- Profit (loss) carried forward +€2,785
up €2,785 (+27.6%), from -€10,106 to -€7,321
- Staff costs -€66,120
down €66,120 (-98.8%), from €66,905 to €785
- Gross operating margin -€57,915
down €57,915 (-92.6%), from €62,526 to €4,611
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €24,344 | €8,245 | -€16,100 | -66.1% |
| Fixed assets | 21/28 | €921 | €137 | -€784 | -85.1% |
| Tangible fixed assets | 22/27 | €821 | €137 | -€684 | -83.3% |
| Plant, machinery and equipment | 23 | €821 | €137 | -€684 | -83.3% |
| Financial fixed assets | 28 | €100 | - | -€100 | |
| Current assets | 29/58 | €23,423 | €8,108 | -€15,316 | -65.4% |
| Amounts receivable within one year | 40/41 | €874 | €490 | -€384 | -43.9% |
| Trade receivables | 40 | €874 | €428 | -€445 | -51.0% |
| Other amounts receivable | 41 | €0 | €62 | +€61 | +13044.7% |
| Current investments | 50/53 | €455 | €348 | -€106 | -23.4% |
| Cash at bank and in hand | 54/58 | €22,054 | €7,269 | -€14,785 | -67.0% |
| Deferred charges and accrued income | 490/1 | €41 | - | -€41 | |
| Total equity and liabilities | 10/49 | €24,344 | €8,245 | -€16,100 | -66.1% |
| Equity | 10/15 | -€4,106 | -€1,321 | +€2,785 | +67.8% |
| Contributions | 10/11 | €6,000 | €6,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€10,106 | -€7,321 | +€2,785 | +27.6% |
| Amounts payable | 17/49 | €28,450 | €9,566 | -€18,885 | -66.4% |
| Amounts payable within one year | 42/48 | €28,450 | €9,566 | -€18,885 | -66.4% |
| Trade debts | 44 | €3,075 | €6,150 | +€3,075 | +100.0% |
| Suppliers | 440/4 | €3,075 | €6,150 | +€3,075 | +100.0% |
| Taxes, remuneration and social security | 45 | €12,341 | €122 | -€12,219 | -99.0% |
| Taxes | 450/3 | €10,518 | €122 | -€10,396 | -98.8% |
| Remuneration and social security | 454/9 | €1,822 | - | -€1,822 | |
| Other amounts payable | 47/48 | €13,035 | €3,294 | -€9,741 | -74.7% |
| Remuneration, social security and pensions | 62 | €66,905 | €785 | -€66,120 | -98.8% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €800 | €684 | -€116 | -14.5% |
| Gross operating margin | 9900 | €62,526 | €4,611 | -€57,915 | -92.6% |
| Operating profit (loss) | 9901 | -€5,179 | €3,142 | +€8,321 | |
| Financial income | 75/76B | €6 | €6 | -€0 | -2.6% |
| Recurring financial income | 75 | €6 | €6 | -€0 | -2.6% |
| Financial charges | 65/66B | €173 | €241 | +€68 | +39.3% |
| Recurring financial charges | 65 | €173 | €241 | +€68 | +39.3% |
| Profit (loss) for the period before taxes | 9903 | -€5,346 | €2,907 | +€8,253 | |
| Income taxes | 67/77 | - | €122 | +€122 | |
| Profit (loss) for the period | 9904 | -€5,346 | €2,785 | +€8,131 | |
| Profit (loss) for the period to be appropriated | 9905 | -€5,346 | €2,785 | +€8,131 |
Source: filed annual accounts (NBB), fiscal years ended 30 September 2024 and 30 September 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 6 October 2026 via checked.be.