Skip to content

RAILWAY REALTY: what changed

What changed

RAILWAY REALTY

BE 0543.307.490
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€13,583
2024 · -€33,859+€20,275
Equity
€15,355
2024 · €28,939-€13,583
Cash
€4,914
2024 · €1,049+€3,865
Balance sheet total
€1.0m
2024 · €1.0m-€10,216

Largest movements

2024 to 2025
Assets
  • Receivables within one year -€14,081

    no longer reported in 2025 (was €14,081)

Equity and liabilities
  • Profit (loss) carried forward -€13,583

    down €13,583 (-8.4%), from -€161,061 to -€174,645

Income statement
  • Financial charges -€13,305

    down €13,305 (-32.0%), from €41,576 to €28,271

  • Gross operating margin +€6,991

    up €6,991 (+80.4%), from €8,695 to €15,686

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 -€33,859
Gross operating margin +€6,991
Other operating charges -€21
Financial charges +€13,305
Result 2025 -€13,583
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€3,865
Investment €0
Financing €0
Cash 2024 €1,049
Net result for the year -€13,583
Receivables within one year +€14,081
Trade debts +€480
Other debts +€2,749
Accrued charges and deferred income +€138
Cash 2025 €4,914
brings cash intakes cash out
Every line side by side 29 lines
Line Code 2024 2025 Change %
Total assets 20/58 €1,037,630 €1,027,414 -€10,216 -1.0%
Fixed assets 21/28 €1,022,500 €1,022,500 = 0.0%
Tangible fixed assets 22/27 €1,022,500 €1,022,500 = 0.0%
Other tangible fixed assets 26 €1,022,500 €1,022,500 = 0.0%
Current assets 29/58 €15,130 €4,914 -€10,216 -67.5%
Amounts receivable within one year 40/41 €14,081 - -€14,081
Trade receivables 40 €14,081 - -€14,081
Cash at bank and in hand 54/58 €1,049 €4,914 +€3,865 +368%
Total equity and liabilities 10/49 €1,037,630 €1,027,414 -€10,216 -1.0%
Equity 10/15 €28,939 €15,355 -€13,583 -46.9%
Contributions 10/11 €190,000 €190,000 = 0.0%
Capital 10 €190,000 €190,000 = 0.0%
Issued capital 100 €190,000 €190,000 = 0.0%
Profit (loss) carried forward 14 -€161,061 -€174,645 -€13,583 -8.4%
Amounts payable 17/49 €1,008,692 €1,012,059 +€3,367 +0.3%
Amounts payable within one year 42/48 €1,002,866 €1,006,095 +€3,229 +0.3%
Trade debts 44 - €480 +€480
Suppliers 440/4 - €480 +€480
Other amounts payable 47/48 €1,002,866 €1,005,616 +€2,749 +0.3%
Accrued charges and deferred income 492/3 €5,825 €5,963 +€138 +2.4%
Non-recurring operating income 76A - €8,175 +€8,175
Other operating charges 640/8 €978 €998 +€21 +2.1%
Gross operating margin 9900 €8,695 €15,686 +€6,991 +80.4%
Operating profit (loss) 9901 €7,717 €14,688 +€6,970 +90.3%
Financial charges 65/66B €41,576 €28,271 -€13,305 -32.0%
Recurring financial charges 65 €41,576 €28,271 -€13,305 -32.0%
Profit (loss) for the period before taxes 9903 -€33,859 -€13,583 +€20,275 +59.9%
Profit (loss) for the period 9904 -€33,859 -€13,583 +€20,275 +59.9%
Profit (loss) for the period to be appropriated 9905 -€33,859 -€13,583 +€20,275 +59.9%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 3 November 2026 via checked.be.