Skip to content

RAHMA TRANS: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

RAHMA TRANS

BE 1007.399.933
NACE 49.330, On-demand passenger transport by chauffeured vehicle
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
-€1,907
2024 · -€6,670+€4,763
Equity
-€5,577
2024 · -€3,670-€1,907
Cash
€14,905
2024 · €4,442+€10,463
Balance sheet total
€49,802
2024 · €49,849-€47

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€10,802

    down €10,802 (-29.9%), from €36,172 to €25,371

  • Cash +€10,463

    up €10,463 (+236%), from €4,442 to €14,905

    mainly Depreciation (+€10,802) and Other debts (+€1,860)

Equity and liabilities
  • Profit (loss) carried forward -€1,907

    down €1,907 (-28.6%), from -€6,670 to -€8,577

  • Other debts +€1,860

    up €1,860 (+3.5%), from €53,519 to €55,378

Income statement
  • Gross operating margin +€9,112

    up €9,112 (+1,535%), from €594 to €9,706

  • Depreciation +€3,767

    up €3,767 (+53.6%), from €7,034 to €10,802

  • Other operating charges +€455

    up €455 (+286%), from €159 to €614

  • Financial charges +€126

    up €126 (+181%), from €70 to €196

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€6,670
Gross operating margin +€9,112
Depreciation -€3,767
Other operating charges -€455
Financial charges -€126
Result 2025 -€1,907
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€10,463
Investment €0
Financing €0
Cash 2024 €4,442
Net result for the year -€1,907
Depreciation +€10,802
Receivables within one year -€291
Other debts +€1,860
Cash 2025 €14,905
brings cash intakes cash out
Every line side by side 24 lines
Line Code 2024 2025 Change %
Total assets 20/58 €49,849 €49,802 -€47 -0.1%
Fixed assets 21/28 €36,172 €25,371 -€10,802 -29.9%
Tangible fixed assets 22/27 €36,172 €25,371 -€10,802 -29.9%
Furniture and vehicles 24 €36,172 €25,371 -€10,802 -29.9%
Current assets 29/58 €13,677 €24,431 +€10,755 +78.6%
Amounts receivable within one year 40/41 €9,235 €9,526 +€291 +3.2%
Other amounts receivable 41 €9,235 €9,526 +€291 +3.2%
Cash at bank and in hand 54/58 €4,442 €14,905 +€10,463 +236%
Total equity and liabilities 10/49 €49,849 €49,802 -€47 -0.1%
Equity 10/15 -€3,670 -€5,577 -€1,907 -52.0%
Contributions 10/11 €3,000 €3,000 = 0.0%
Profit (loss) carried forward 14 -€6,670 -€8,577 -€1,907 -28.6%
Amounts payable 17/49 €53,519 €55,378 +€1,860 +3.5%
Amounts payable within one year 42/48 €53,519 €55,378 +€1,860 +3.5%
Other amounts payable 47/48 €53,519 €55,378 +€1,860 +3.5%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €7,034 €10,802 +€3,767 +53.6%
Other operating charges 640/8 €159 €614 +€455 +286%
Gross operating margin 9900 €594 €9,706 +€9,112 +1,535%
Operating profit (loss) 9901 -€6,600 -€1,710 +€4,890 +74.1%
Financial charges 65/66B €70 €196 +€126 +181%
Recurring financial charges 65 €70 €196 +€126 +181%
Profit (loss) for the period before taxes 9903 -€6,670 -€1,907 +€4,763 +71.4%
Profit (loss) for the period 9904 -€6,670 -€1,907 +€4,763 +71.4%
Profit (loss) for the period to be appropriated 9905 -€6,670 -€1,907 +€4,763 +71.4%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 17 October 2026 via checked.be.