Skip to content

RADVAN INVEST: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

RADVAN INVEST

BE 0786.977.034
NACE 64.210, Activities of holding companies
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
-€12,714
2024 · -€3,737-€8,976
Equity
-€6,138
2024 · €6,576-€12,714
Cash
€4,183
2024 · €1,719+€2,464
Balance sheet total
€549,212
2024 · €546,748+€2,464

Largest movements

2024 to 2025
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities
    • Debts after one year +€14,739

      up €14,739 (+2.9%), from €514,733 to €529,472

      of which Other amounts payable: +€37,239

    • Profit (loss) carried forward -€12,714

      down €12,714 (-340%), from -€3,737 to -€16,451

    Income statement
    • Gross operating margin -€12,665

      down €12,665, from €7,486 to -€5,178

    • Financial charges -€3,692

      down €3,692 (-33.3%), from €11,102 to €7,409

    From the 2024 result to the 2025 result

    effect on the result

    Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

    Result 2024 -€3,737
    Gross operating margin -€12,665
    Other operating charges -€11
    Financial charges +€3,692
    Taxes +€7
    Result 2025 -€12,714
    raises the resultlowers the result

    Derived cash bridge

    cash 2024 to 2025

    Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

    From operations -€12,275
    Investment €0
    Financing +€14,739
    Cash 2024 €1,719
    Net result for the year -€12,714
    Trade debts +€484
    Tax, wage and social debts -€46
    Debts after one year +€14,739
    Cash 2025 €4,183
    brings cash intakes cash out
    Every line side by side 30 lines
    Line Code 2024 2025 Change %
    Total assets 20/58 €546,748 €549,212 +€2,464 +0.5%
    Fixed assets 21/28 €545,030 €545,030 = 0.0%
    Financial fixed assets 28 €545,030 €545,030 = 0.0%
    Current assets 29/58 €1,719 €4,183 +€2,464 +143%
    Cash at bank and in hand 54/58 €1,719 €4,183 +€2,464 +143%
    Total equity and liabilities 10/49 €546,748 €549,212 +€2,464 +0.5%
    Equity 10/15 €6,576 -€6,138 -€12,714
    Contributions 10/11 €5,000 €5,000 = 0.0%
    Reserves 13 €5,313 €5,313 = 0.0%
    Distributable reserves 133 €5,313 €5,313 = 0.0%
    Profit (loss) carried forward 14 -€3,737 -€16,451 -€12,714 -340%
    Amounts payable 17/49 €540,173 €555,350 +€15,177 +2.8%
    Amounts payable after more than one year 17 €514,733 €529,472 +€14,739 +2.9%
    Financial debts 170/4 €316,875 €294,375 -€22,500 -7.1%
    Other amounts payable 178/9 €197,858 €235,097 +€37,239 +18.8%
    Amounts payable within one year 42/48 €25,440 €25,879 +€438 +1.7%
    Current portion of amounts payable after more than one year 42 €22,500 €22,500 = 0.0%
    Trade debts 44 €484 €968 +€484 +100%
    Suppliers 440/4 €484 €968 +€484 +100%
    Taxes, remuneration and social security 45 €2,456 €2,411 -€46 -1.9%
    Taxes 450/3 €2,456 €2,411 -€46 -1.9%
    Other operating charges 640/8 €115 €126 +€11 +9.6%
    Gross operating margin 9900 €7,486 -€5,178 -€12,665
    Operating profit (loss) 9901 €7,371 -€5,304 -€12,676
    Financial charges 65/66B €11,102 €7,409 -€3,692 -33.3%
    Recurring financial charges 65 €11,102 €7,409 -€3,692 -33.3%
    Profit (loss) for the period before taxes 9903 -€3,731 -€12,714 -€8,983 -241%
    Income taxes 67/77 €7 - -€7
    Profit (loss) for the period 9904 -€3,737 -€12,714 -€8,976 -240%
    Profit (loss) for the period to be appropriated 9905 -€3,737 -€12,714 -€8,976 -240%

    Source: filed annual accounts (NBB), financial years ended 30 September 2024 and 30 September 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 28 October 2026 via checked.be.