Radiantly Alive: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Radiantly Alive
Largest movements
- Cash +€44,907
up €44,907 (+121%), from €37,212 to €82,119
mainly Net result for the year (+€45,799) and Tax, wage and social debts (+€10,246)
- Receivables within one year +€8,973
up €8,973 (+403%), from €2,226 to €11,199
of which Other amounts receivable: +€4,592
- Profit (loss) carried forward +€45,799
up €45,799 (+155%), from €29,518 to €75,318
- Tax, wage and social debts +€10,246
up €10,246 (+366%), from €2,800 to €13,046
- Other debts -€950
down €950 (-100%), from €950 to €0
- Gross operating margin +€20,350
up €20,350 (+54.4%), from €37,376 to €57,726
- Taxes +€3,935
up €3,935 (+50.4%), from €7,800 to €11,735
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €39,438 | €93,815 | +€54,376 | +138% |
| Current assets | 29/58 | €39,438 | €93,815 | +€54,376 | +138% |
| Amounts receivable within one year | 40/41 | €2,226 | €11,199 | +€8,973 | +403% |
| Trade receivables | 40 | €1,850 | €6,231 | +€4,381 | +237% |
| Other amounts receivable | 41 | €376 | €4,968 | +€4,592 | +1,221% |
| Cash at bank and in hand | 54/58 | €37,212 | €82,119 | +€44,907 | +121% |
| Deferred charges and accrued income | 490/1 | - | €496 | +€496 | |
| Total equity and liabilities | 10/49 | €39,438 | €93,815 | +€54,376 | +138% |
| Equity | 10/15 | €34,518 | €80,318 | +€45,799 | +133% |
| Contributions | 10/11 | €5,000 | €5,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €29,518 | €75,318 | +€45,799 | +155% |
| Amounts payable | 17/49 | €4,920 | €13,497 | +€8,577 | +174% |
| Amounts payable within one year | 42/48 | €4,920 | €13,497 | +€8,577 | +174% |
| Trade debts | 44 | €1,171 | €452 | -€719 | -61.4% |
| Suppliers | 440/4 | €1,171 | €452 | -€719 | -61.4% |
| Taxes, remuneration and social security | 45 | €2,800 | €13,046 | +€10,246 | +366% |
| Taxes | 450/3 | €2,800 | €13,046 | +€10,246 | +366% |
| Other amounts payable | 47/48 | €950 | €0 | -€950 | -100% |
| Other operating charges | 640/8 | - | €120 | +€120 | |
| Gross operating margin | 9900 | €37,376 | €57,726 | +€20,350 | +54.4% |
| Operating profit (loss) | 9901 | €37,376 | €57,606 | +€20,230 | +54.1% |
| Financial income | 75/76B | - | €226 | +€226 | |
| Recurring financial income | 75 | - | €226 | +€226 | |
| Financial charges | 65/66B | €58 | €298 | +€240 | +417% |
| Recurring financial charges | 65 | €58 | €298 | +€240 | +417% |
| Profit (loss) for the period before taxes | 9903 | €37,318 | €57,534 | +€20,216 | +54.2% |
| Income taxes | 67/77 | €7,800 | €11,735 | +€3,935 | +50.4% |
| Profit (loss) for the period | 9904 | €29,518 | €45,799 | +€16,281 | +55.2% |
| Profit (loss) for the period to be appropriated | 9905 | €29,518 | €45,799 | +€16,281 | +55.2% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 23 October 2026 via checked.be.