RADIANT SKIN: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
RADIANT SKIN
Largest movements
- Cash +€31,708
up €31,708 (+71.5%), from €44,350 to €76,057
mainly Net result for the year (+€70,535) and Depreciation (+€9,199)
- Tangible fixed assets -€9,199
down €9,199 (-48.6%), from €18,939 to €9,740
of which Furniture and vehicles: -€8,832
- Receivables within one year +€5,277
up €5,277 (+14.2%), from €37,066 to €42,343
of which Trade receivables: +€4,888
- Profit (loss) carried forward +€70,535
up €70,535 (+139.9%), from €50,436 to €120,970
- Other debts -€27,766
down €27,766 (-89.0%), from €31,199 to €3,433
- Tax, wage and social debts -€15,876
no longer reported in 2025 (was €15,876)
- Gross operating margin +€34,998
up €34,998 (+52.3%), from €66,889 to €101,887
- Taxes +€7,349
up €7,349 (+55.3%), from €13,285 to €20,634
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €101,908 | €129,249 | +€27,341 | +26.8% |
| Fixed assets | 21/28 | €18,939 | €9,740 | -€9,199 | -48.6% |
| Tangible fixed assets | 22/27 | €18,939 | €9,740 | -€9,199 | -48.6% |
| Furniture and vehicles | 24 | €15,490 | €6,657 | -€8,832 | -57.0% |
| Other tangible fixed assets | 26 | €3,449 | €3,083 | -€367 | -10.6% |
| Current assets | 29/58 | €82,970 | €119,509 | +€36,540 | +44.0% |
| Amounts receivable within one year | 40/41 | €37,066 | €42,343 | +€5,277 | +14.2% |
| Trade receivables | 40 | €37,066 | €41,954 | +€4,888 | +13.2% |
| Other amounts receivable | 41 | - | €389 | +€389 | |
| Cash at bank and in hand | 54/58 | €44,350 | €76,057 | +€31,708 | +71.5% |
| Deferred charges and accrued income | 490/1 | €1,554 | €1,109 | -€445 | -28.6% |
| Total equity and liabilities | 10/49 | €101,908 | €129,249 | +€27,341 | +26.8% |
| Equity | 10/15 | €51,436 | €121,970 | +€70,535 | +137.1% |
| Contributions | 10/11 | €1,000 | €1,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €50,436 | €120,970 | +€70,535 | +139.9% |
| Amounts payable | 17/49 | €50,473 | €7,279 | -€43,194 | -85.6% |
| Amounts payable within one year | 42/48 | €49,338 | €5,901 | -€43,437 | -88.0% |
| Trade debts | 44 | €2,263 | €2,468 | +€205 | +9.1% |
| Suppliers | 440/4 | €2,263 | €2,468 | +€205 | +9.1% |
| Taxes, remuneration and social security | 45 | €15,876 | - | -€15,876 | |
| Taxes | 450/3 | €15,876 | - | -€15,876 | |
| Other amounts payable | 47/48 | €31,199 | €3,433 | -€27,766 | -89.0% |
| Accrued charges and deferred income | 492/3 | €1,135 | €1,378 | +€243 | +21.4% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €9,049 | €9,199 | +€150 | +1.7% |
| Other operating charges | 640/8 | €662 | €688 | +€26 | +4.0% |
| Gross operating margin | 9900 | €66,889 | €101,887 | +€34,998 | +52.3% |
| Operating profit (loss) | 9901 | €57,179 | €92,000 | +€34,821 | +60.9% |
| Financial income | 75/76B | €52 | €75 | +€24 | +45.4% |
| Recurring financial income | 75 | €52 | €75 | +€24 | +45.4% |
| Financial charges | 65/66B | €862 | €907 | +€45 | +5.2% |
| Recurring financial charges | 65 | €862 | €907 | +€45 | +5.2% |
| Profit (loss) for the period before taxes | 9903 | €56,369 | €91,168 | +€34,800 | +61.7% |
| Income taxes | 67/77 | €13,285 | €20,634 | +€7,349 | +55.3% |
| Profit (loss) for the period | 9904 | €43,084 | €70,535 | +€27,451 | +63.7% |
| Profit (loss) for the period to be appropriated | 9905 | €43,084 | €70,535 | +€27,451 | +63.7% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 5 October 2026 via checked.be.