Radiand: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Radiand
Largest movements
- Cash -€101,350
down €101,350 (-54.2%), from €186,866 to €85,516
mainly Contributions, distributions and other (-€518,402) and Debts after one year (-€15,994)
- Receivables within one year -€23,696
down €23,696 (-63.6%), from €37,279 to €13,583
of which Trade receivables: -€22,500
- Tangible fixed assets -€17,197
down €17,197 (-5.3%), from €322,561 to €305,364
of which Furniture and vehicles: -€9,516
- Deferred charges and accrued income +€13,132
up €13,132 (+106.0%), from €12,392 to €25,524
- Profit (loss) carried forward -€309,043
down €309,043 (-91.3%), from €338,402 to €29,359
- Other debts +€180,000
new in 2025: €180,000
- Tax, wage and social debts +€17,508
new in 2025: €17,508
- Debts after one year -€15,994
down €15,994 (-8.8%), from €182,247 to €166,253
- Gross operating margin +€186,858
up €186,858 (+144.6%), from €129,207 to €316,065
- Taxes +€52,196
up €52,196 (+257.0%), from €20,311 to €72,508
- Depreciation -€19,911
down €19,911 (-40.1%), from €49,640 to €29,729
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €559,098 | €429,987 | -€129,111 | -23.1% |
| Fixed assets | 21/28 | €322,561 | €305,364 | -€17,197 | -5.3% |
| Tangible fixed assets | 22/27 | €322,561 | €305,364 | -€17,197 | -5.3% |
| Land and buildings | 22 | €295,007 | €289,136 | -€5,871 | -2.0% |
| Plant, machinery and equipment | 23 | €6,554 | €4,744 | -€1,810 | -27.6% |
| Furniture and vehicles | 24 | €21,000 | €11,485 | -€9,516 | -45.3% |
| Current assets | 29/58 | €236,537 | €124,623 | -€111,914 | -47.3% |
| Amounts receivable within one year | 40/41 | €37,279 | €13,583 | -€23,696 | -63.6% |
| Trade receivables | 40 | €22,525 | €25 | -€22,500 | -99.9% |
| Other amounts receivable | 41 | €14,754 | €13,558 | -€1,196 | -8.1% |
| Cash at bank and in hand | 54/58 | €186,866 | €85,516 | -€101,350 | -54.2% |
| Deferred charges and accrued income | 490/1 | €12,392 | €25,524 | +€13,132 | +106.0% |
| Total equity and liabilities | 10/49 | €559,098 | €429,987 | -€129,111 | -23.1% |
| Equity | 10/15 | €358,862 | €49,819 | -€309,043 | -86.1% |
| Contributions | 10/11 | €20,460 | €20,460 | = | 0.0% |
| Profit (loss) carried forward | 14 | €338,402 | €29,359 | -€309,043 | -91.3% |
| Amounts payable | 17/49 | €200,236 | €380,168 | +€179,932 | +89.9% |
| Amounts payable after more than one year | 17 | €182,247 | €166,253 | -€15,994 | -8.8% |
| Financial debts | 170/4 | €182,247 | €166,253 | -€15,994 | -8.8% |
| Amounts payable within one year | 42/48 | €17,989 | €213,915 | +€195,925 | +1089.1% |
| Current portion of amounts payable after more than one year | 42 | €17,495 | €15,994 | -€1,502 | -8.6% |
| Trade debts | 44 | €494 | €413 | -€81 | -16.4% |
| Suppliers | 440/4 | €494 | €413 | -€81 | -16.4% |
| Taxes, remuneration and social security | 45 | - | €17,508 | +€17,508 | |
| Taxes | 450/3 | - | €17,508 | +€17,508 | |
| Other amounts payable | 47/48 | - | €180,000 | +€180,000 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €49,640 | €29,729 | -€19,911 | -40.1% |
| Other operating charges | 640/8 | €3,982 | €2,133 | -€1,849 | -46.4% |
| Gross operating margin | 9900 | €129,207 | €316,065 | +€186,858 | +144.6% |
| Operating profit (loss) | 9901 | €75,585 | €284,204 | +€208,618 | +276.0% |
| Financial income | 75/76B | €0 | €0 | +€0 | +800.0% |
| Recurring financial income | 75 | €0 | €0 | +€0 | +800.0% |
| Financial charges | 65/66B | €2,537 | €2,337 | -€200 | -7.9% |
| Recurring financial charges | 65 | €2,537 | €2,337 | -€200 | -7.9% |
| Profit (loss) for the period before taxes | 9903 | €73,048 | €281,867 | +€208,818 | +285.9% |
| Income taxes | 67/77 | €20,311 | €72,508 | +€52,196 | +257.0% |
| Profit (loss) for the period | 9904 | €52,737 | €209,359 | +€156,622 | +297.0% |
| Profit (loss) for the period to be appropriated | 9905 | €52,737 | €209,359 | +€156,622 | +297.0% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 5 October 2026 via checked.be.