RADIA: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
RADIA
Largest movements
- Cash -€52,165
down €52,165 (-25.4%), from €205,234 to €153,069
mainly Contributions, distributions and other (-€345,204) and Trade debts (-€1,669)
- Deferred charges and accrued income -€33,937
down €33,937 (-18.8%), from €180,807 to €146,871
- Tangible fixed assets -€19,995
down €19,995 (-35.0%), from €57,072 to €37,077
of which Furniture and vehicles: -€20,712
- Profit (loss) carried forward -€112,717
no longer reported in 2025 (was €112,717)
- Other debts +€7,706
up €7,706 (+2.3%), from €332,402 to €340,108
- Gross operating margin +€10,056
up €10,056 (+2.8%), from €355,173 to €365,229
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €455,801 | €351,305 | -€104,495 | -22.9% |
| Fixed assets | 21/28 | €57,072 | €37,077 | -€19,995 | -35.0% |
| Tangible fixed assets | 22/27 | €57,072 | €37,077 | -€19,995 | -35.0% |
| Plant, machinery and equipment | 23 | €2,673 | €3,390 | +€717 | +26.8% |
| Furniture and vehicles | 24 | €54,399 | €33,687 | -€20,712 | -38.1% |
| Current assets | 29/58 | €398,728 | €314,228 | -€84,501 | -21.2% |
| Amounts receivable within one year | 40/41 | €12,687 | €14,288 | +€1,601 | +12.6% |
| Other amounts receivable | 41 | €12,687 | €14,288 | +€1,601 | +12.6% |
| Cash at bank and in hand | 54/58 | €205,234 | €153,069 | -€52,165 | -25.4% |
| Deferred charges and accrued income | 490/1 | €180,807 | €146,871 | -€33,937 | -18.8% |
| Total equity and liabilities | 10/49 | €455,801 | €351,305 | -€104,495 | -22.9% |
| Equity | 10/15 | €117,717 | €5,000 | -€112,717 | -95.8% |
| Contributions | 10/11 | €5,000 | €5,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €112,717 | - | -€112,717 | |
| Amounts payable | 17/49 | €338,083 | €346,305 | +€8,222 | +2.4% |
| Amounts payable within one year | 42/48 | €338,083 | €346,305 | +€8,222 | +2.4% |
| Trade debts | 44 | €2,755 | €1,086 | -€1,669 | -60.6% |
| Suppliers | 440/4 | €2,755 | €1,086 | -€1,669 | -60.6% |
| Taxes, remuneration and social security | 45 | €2,927 | €5,112 | +€2,185 | +74.6% |
| Taxes | 450/3 | €1,113 | €1,113 | = | 0.0% |
| Remuneration and social security | 454/9 | €1,814 | €3,999 | +€2,185 | +120.4% |
| Other amounts payable | 47/48 | €332,402 | €340,108 | +€7,706 | +2.3% |
| Remuneration, social security and pensions | 62 | €32,223 | €35,729 | +€3,505 | +10.9% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €21,153 | €21,165 | +€12 | +0.1% |
| Other operating charges | 640/8 | €2,190 | €2,232 | +€41 | +1.9% |
| Gross operating margin | 9900 | €355,173 | €365,229 | +€10,056 | +2.8% |
| Operating profit (loss) | 9901 | €299,606 | €306,104 | +€6,498 | +2.2% |
| Financial income | 75/76B | €3,220 | - | -€3,220 | |
| Recurring financial income | 75 | €3,220 | - | -€3,220 | |
| Financial charges | 65/66B | €148 | €218 | +€70 | +47.1% |
| Recurring financial charges | 65 | €148 | €218 | +€70 | +47.1% |
| Profit (loss) for the period before taxes | 9903 | €302,677 | €305,886 | +€3,209 | +1.1% |
| Income taxes | 67/77 | €72,313 | €73,399 | +€1,086 | +1.5% |
| Profit (loss) for the period | 9904 | €230,365 | €232,487 | +€2,122 | +0.9% |
| Profit (loss) for the period to be appropriated | 9905 | €230,365 | €232,487 | +€2,122 | +0.9% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 30 September 2026 via checked.be.