Skip to content

Racing Center: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Racing Center

BE 0406.812.654
NACE 47.830, Retail sale of motorcycles and motorcycle parts and accessories
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
-€15,063
2024 · €53,909-€68,972
Equity
€746,096
2024 · €761,159-€15,063
Cash
€3,480
2024 · €4,991-€1,511
Balance sheet total
€2.0m
2024 · €2.6m-€607,827

Largest movements

2024 to 2025
Assets
  • Stocks and contracts -€566,116

    down €566,116 (-28.5%), from €2.0m to €1.4m

  • Tangible fixed assets -€27,745

    down €27,745 (-7.0%), from €395,777 to €368,032

Equity and liabilities
  • Trade debts -€631,329

    down €631,329 (-65.1%), from €970,122 to €338,793

  • Tax, wage and social debts +€66,910

    up €66,910 (+119%), from €56,183 to €123,093

    of which Taxes: +€61,207

  • Other debts -€57,091

    down €57,091 (-28.9%), from €197,818 to €140,727

Income statement
  • Gross operating margin -€82,803

    down €82,803 (-15.2%), from €545,308 to €462,505

  • Staff costs +€23,332

    up €23,332 (+7.0%), from €331,565 to €354,897

  • Taxes -€17,517

    down €17,517 (-93.6%), from €18,717 to €1,200

  • Financial charges -€16,037

    down €16,037 (-20.9%), from €76,650 to €60,613

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €53,909
Gross operating margin -€82,803
Staff costs -€23,332
Depreciation +€930
Other operating charges +€2,318
Financial income +€361
Financial charges +€16,037
Taxes +€17,517
Result 2025 -€15,063
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€2,548
Investment -€17,736
Financing +€18,773
Cash 2024 €4,991
Net result for the year -€15,063
Depreciation +€45,481
Stocks and contracts +€566,116
Receivables within one year +€12,456
Trade debts -€631,329
Tax, wage and social debts +€66,910
Advances received +€15,749
Other debts -€57,091
Accrued charges and deferred income -€5,777
Investment in fixed assets (net) -€17,736
Debts after one year +€19,514
Current portion of long-term debt -€2,797
Short-term financial debts +€2,056
Cash 2025 €3,480
brings cash intakes cash out
Every line side by side 52 lines
Line Code 2024 2025 Change %
Total assets 20/58 €2,638,870 €2,031,043 -€607,827 -23.0%
Fixed assets 21/28 €396,604 €368,859 -€27,745 -7.0%
Tangible fixed assets 22/27 €395,777 €368,032 -€27,745 -7.0%
Land and buildings 22 €256,989 €244,057 -€12,931 -5.0%
Plant, machinery and equipment 23 €69,492 €73,776 +€4,284 +6.2%
Furniture and vehicles 24 €19,406 €5,877 -€13,529 -69.7%
Other tangible fixed assets 26 €49,890 €44,323 -€5,568 -11.2%
Financial fixed assets 28 €827 €827 = 0.0%
Current assets 29/58 €2,242,267 €1,662,184 -€580,083 -25.9%
Stocks and contracts in progress 3 €1,983,059 €1,416,943 -€566,116 -28.5%
Stocks 30/36 €1,983,059 €1,416,943 -€566,116 -28.5%
Amounts receivable within one year 40/41 €254,217 €241,761 -€12,456 -4.9%
Trade receivables 40 €129,325 €88,809 -€40,516 -31.3%
Other amounts receivable 41 €124,891 €152,952 +€28,060 +22.5%
Cash at bank and in hand 54/58 €4,991 €3,480 -€1,511 -30.3%
Total equity and liabilities 10/49 €2,638,870 €2,031,043 -€607,827 -23.0%
Equity 10/15 €761,159 €746,096 -€15,063 -2.0%
Contributions 10/11 €24,789 €24,789 = 0.0%
Revaluation surpluses 12 €65,692 €65,692 = 0.0%
Reserves 13 €516,840 €516,840 = 0.0%
Tax-exempt reserves 132 €131,900 €131,900 = 0.0%
Distributable reserves 133 €384,940 €384,940 = 0.0%
Profit (loss) carried forward 14 €153,837 €138,774 -€15,063 -9.8%
Amounts payable 17/49 €1,877,712 €1,284,947 -€592,764 -31.6%
Amounts payable after more than one year 17 €86,791 €106,306 +€19,514 +22.5%
Financial debts 170/4 €86,791 €106,306 +€19,514 +22.5%
Amounts payable within one year 42/48 €1,774,810 €1,168,308 -€606,502 -34.2%
Current portion of amounts payable after more than one year 42 €77,087 €74,290 -€2,797 -3.6%
Financial debts 43 €450,000 €452,056 +€2,056 +0.5%
Credit institutions 430/8 €450,000 €452,056 +€2,056 +0.5%
Trade debts 44 €970,122 €338,793 -€631,329 -65.1%
Suppliers 440/4 €970,122 €338,793 -€631,329 -65.1%
Advances received on contracts in progress 46 €23,600 €39,349 +€15,749 +66.7%
Taxes, remuneration and social security 45 €56,183 €123,093 +€66,910 +119%
Taxes 450/3 €30,417 €91,624 +€61,207 +201%
Remuneration and social security 454/9 €25,766 €31,469 +€5,703 +22.1%
Other amounts payable 47/48 €197,818 €140,727 -€57,091 -28.9%
Accrued charges and deferred income 492/3 €16,110 €10,333 -€5,777 -35.9%
Non-recurring operating income 76A €2,767 €161 -€2,606 -94.2%
Remuneration, social security and pensions 62 €331,565 €354,897 +€23,332 +7.0%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €46,411 €45,481 -€930 -2.0%
Other operating charges 640/8 €21,376 €19,058 -€2,318 -10.8%
Gross operating margin 9900 €545,308 €462,505 -€82,803 -15.2%
Operating profit (loss) 9901 €145,957 €43,069 -€102,887 -70.5%
Financial income 75/76B €3,320 €3,681 +€361 +10.9%
Recurring financial income 75 €3,320 €3,681 +€361 +10.9%
Financial charges 65/66B €76,650 €60,613 -€16,037 -20.9%
Recurring financial charges 65 €76,650 €60,613 -€16,037 -20.9%
Profit (loss) for the period before taxes 9903 €72,626 -€13,863 -€86,489
Income taxes 67/77 €18,717 €1,200 -€17,517 -93.6%
Profit (loss) for the period 9904 €53,909 -€15,063 -€68,972
Profit (loss) for the period to be appropriated 9905 €53,909 -€15,063 -€68,972

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 25 October 2026 via checked.be.