Rachamps Immo: what changed
Rachamps Immo
Largest movements
- Cash -€12,722
down €12,722 (-68.2%), from €18,662 to €5,940
mainly Net result for the year (-€19,224) and Investment in fixed assets (net) (-€2,266)
- Tangible fixed assets -€6,501
down €6,501 (-4.2%), from €156,269 to €149,768
- Profit (loss) carried forward -€19,224
down €19,224 (-11.1%), from -€173,575 to -€192,799
- Gross operating margin +€1,984
up €1,984 (+18.3%), from -€10,848 to -€8,864
- Financial charges -€1,626
down €1,626 (-95.7%), from €1,699 to €73
of which Non-recurring financial charges: -€1,563
- Other operating charges +€403
up €403 (+36.1%), from €1,117 to €1,520
- Depreciation +€226
up €226 (+2.6%), from €8,541 to €8,767
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €174,931 | €155,708 | -€19,223 | -11.0% |
| Fixed assets | 21/28 | €156,269 | €149,768 | -€6,501 | -4.2% |
| Tangible fixed assets | 22/27 | €156,269 | €149,768 | -€6,501 | -4.2% |
| Land and buildings | 22 | €156,269 | €149,768 | -€6,501 | -4.2% |
| Current assets | 29/58 | €18,662 | €5,940 | -€12,722 | -68.2% |
| Cash at bank and in hand | 54/58 | €18,662 | €5,940 | -€12,722 | -68.2% |
| Total equity and liabilities | 10/49 | €174,931 | €155,708 | -€19,223 | -11.0% |
| Equity | 10/15 | -€5,575 | -€24,799 | -€19,224 | -345% |
| Contributions | 10/11 | €168,000 | €168,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€173,575 | -€192,799 | -€19,224 | -11.1% |
| Amounts payable | 17/49 | €180,506 | €180,507 | +€1 | 0.0% |
| Amounts payable within one year | 42/48 | €180,506 | €180,507 | +€1 | 0.0% |
| Trade debts | 44 | €27 | €28 | +€1 | +3.7% |
| Suppliers | 440/4 | €27 | €28 | +€1 | +3.7% |
| Other amounts payable | 47/48 | €180,479 | €180,479 | = | 0.0% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €8,541 | €8,767 | +€226 | +2.6% |
| Other operating charges | 640/8 | €1,117 | €1,520 | +€403 | +36.1% |
| Gross operating margin | 9900 | -€10,848 | -€8,864 | +€1,984 | +18.3% |
| Operating profit (loss) | 9901 | -€20,506 | -€19,151 | +€1,355 | +6.6% |
| Financial income | 75/76B | €29 | - | -€29 | |
| Recurring financial income | 75 | €29 | - | -€29 | |
| Financial charges | 65/66B | €1,699 | €73 | -€1,626 | -95.7% |
| Recurring financial charges | 65 | €136 | €73 | -€63 | -46.3% |
| Non-recurring financial charges | 66B | €1,563 | - | -€1,563 | |
| Profit (loss) for the period before taxes | 9903 | -€22,176 | -€19,224 | +€2,952 | +13.3% |
| Profit (loss) for the period | 9904 | -€22,176 | -€19,224 | +€2,952 | +13.3% |
| Profit (loss) for the period to be appropriated | 9905 | -€22,176 | -€19,224 | +€2,952 | +13.3% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 30 June 2024 and 30 June 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 4 November 2026 via checked.be.