Skip to content

RABO: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

RABO

BE 0795.197.387
NACE 68.121, Development of residential building projects
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
-€841
2024 · -€6,762+€5,922
Equity
-€3,130
2024 · -€2,289-€841
Cash
€11
2024 · €0+€11
Balance sheet total
€6,004
2024 · €10,522-€4,518

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€4,125

    down €4,125 (-64.8%), from €6,361 to €2,236

    of which Furniture and vehicles: -€3,216

  • Receivables within one year -€404

    down €404 (-9.7%), from €4,161 to €3,757

Equity and liabilities
  • Trade debts -€3,677

    down €3,677 (-28.7%), from €12,811 to €9,134

  • Profit (loss) carried forward -€841

    down €841 (-11.5%), from -€7,289 to -€8,130

Income statement
  • Gross operating margin +€5,470

    up €5,470, from -€2,072 to €3,399

  • Other operating charges -€266

    down €266 (-46.9%), from €566 to €301

  • Financial income +€189

    up €189, from €0 to €189

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€6,762
Gross operating margin +€5,470
Other operating charges +€266
Financial income +€189
Financial charges -€4
Result 2025 -€841

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€11
Investment €0
Financing €0
Cash 2024 €0
Net result for the year -€841
Depreciation +€4,125
Receivables within one year +€404
Trade debts -€3,677
Cash 2025 €11
Every line side by side 29 lines
Line Code 2024 2025 Change %
Total assets 20/58 €10,522 €6,004 -€4,518 -42.9%
Fixed assets 21/28 €6,361 €2,236 -€4,125 -64.8%
Tangible fixed assets 22/27 €6,361 €2,236 -€4,125 -64.8%
Plant, machinery and equipment 23 €1,506 €597 -€908 -60.3%
Furniture and vehicles 24 €4,855 €1,639 -€3,216 -66.2%
Current assets 29/58 €4,161 €3,768 -€393 -9.4%
Amounts receivable within one year 40/41 €4,161 €3,757 -€404 -9.7%
Other amounts receivable 41 €4,161 €3,757 -€404 -9.7%
Cash at bank and in hand 54/58 €0 €11 +€11
Total equity and liabilities 10/49 €10,522 €6,004 -€4,518 -42.9%
Equity 10/15 -€2,289 -€3,130 -€841 -36.7%
Contributions 10/11 €5,000 €5,000 = 0.0%
Profit (loss) carried forward 14 -€7,289 -€8,130 -€841 -11.5%
Amounts payable 17/49 €12,811 €9,134 -€3,677 -28.7%
Amounts payable within one year 42/48 €12,811 €9,134 -€3,677 -28.7%
Trade debts 44 €12,811 €9,134 -€3,677 -28.7%
Suppliers 440/4 €12,811 €9,134 -€3,677 -28.7%
Remuneration, social security and pensions 62 €0 - =
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €4,125 €4,125 = 0.0%
Other operating charges 640/8 €566 €301 -€266 -46.9%
Gross operating margin 9900 -€2,072 €3,399 +€5,470
Operating profit (loss) 9901 -€6,762 -€1,026 +€5,736 +84.8%
Financial income 75/76B €0 €189 +€189
Recurring financial income 75 €0 €189 +€189
Financial charges 65/66B €0 €4 +€4
Recurring financial charges 65 €0 €4 +€4
Profit (loss) for the period before taxes 9903 -€6,762 -€841 +€5,922 +87.6%
Profit (loss) for the period 9904 -€6,762 -€841 +€5,922 +87.6%
Profit (loss) for the period to be appropriated 9905 -€6,762 -€841 +€5,922 +87.6%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 5 October 2026 via checked.be.