RABIA TRENDS: what changed
RABIA TRENDS
Largest movements
- Tangible fixed assets -€1,317
down €1,317 (-69.5%), from €1,896 to €579
- Stocks and contracts -€455
down €455 (-34.5%), from €1,317 to €862
- Cash -€238
down €238 (-24.7%), from €964 to €726
mainly Net result for the year (-€4,681) and Tax, wage and social debts (-€1,666)
- Other debts +€4,999
up €4,999 (+38.2%), from €13,084 to €18,083
- Profit (loss) carried forward -€4,681
down €4,681 (-20.2%), from -€23,119 to -€27,800
- Tax, wage and social debts -€1,666
down €1,666 (-21.8%), from €7,646 to €5,980
of which Taxes: -€1,666
- Trade debts -€662
down €662 (-57.0%), from €1,162 to €500
- Purchases and services +€14,911
new in 2025: €14,911
- Turnover +€12,124
new in 2025: €12,124
- Gross operating margin -€4,856
down €4,856, from €2,069 to -€2,787
- Depreciation +€1,317
new in 2025: €1,317
- Other operating charges +€387
new in 2025: €387
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €5,161 | €3,151 | -€2,010 | -38.9% |
| Fixed assets | 21/28 | €1,896 | €579 | -€1,317 | -69.5% |
| Tangible fixed assets | 22/27 | €1,896 | €579 | -€1,317 | -69.5% |
| Leasing and similar rights | 25 | €1,896 | €579 | -€1,317 | -69.5% |
| Current assets | 29/58 | €3,265 | €2,572 | -€693 | -21.2% |
| Stocks and contracts in progress | 3 | €1,317 | €862 | -€455 | -34.5% |
| Stocks | 30/36 | €1,317 | €862 | -€455 | -34.5% |
| Amounts receivable within one year | 40/41 | €984 | €984 | = | 0.0% |
| Trade receivables | 40 | €984 | €984 | = | 0.0% |
| Cash at bank and in hand | 54/58 | €964 | €726 | -€238 | -24.7% |
| Total equity and liabilities | 10/49 | €5,161 | €3,151 | -€2,010 | -38.9% |
| Equity | 10/15 | -€16,731 | -€21,412 | -€4,681 | -28.0% |
| Contributions | 10/11 | €6,200 | €6,200 | = | 0.0% |
| Contributions outside capital | 11 | €6,200 | - | -€6,200 | |
| Other | 1109/19 | €6,200 | - | -€6,200 | |
| Reserves | 13 | €188 | €188 | = | 0.0% |
| Non-distributable reserves | 130/1 | €188 | €188 | = | 0.0% |
| Reserves not available under the articles | 1311 | €188 | €188 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€23,119 | -€27,800 | -€4,681 | -20.2% |
| Amounts payable | 17/49 | €21,892 | €24,563 | +€2,671 | +12.2% |
| Amounts payable within one year | 42/48 | €21,892 | €24,563 | +€2,671 | +12.2% |
| Trade debts | 44 | €1,162 | €500 | -€662 | -57.0% |
| Suppliers | 440/4 | €1,162 | €500 | -€662 | -57.0% |
| Taxes, remuneration and social security | 45 | €7,646 | €5,980 | -€1,666 | -21.8% |
| Taxes | 450/3 | €3,266 | €1,600 | -€1,666 | -51.0% |
| Remuneration and social security | 454/9 | €4,380 | €4,380 | = | 0.0% |
| Other amounts payable | 47/48 | €13,084 | €18,083 | +€4,999 | +38.2% |
| Turnover | 70 | - | €12,124 | +€12,124 | |
| Goods, raw materials, services and sundry goods | 60/61 | - | €14,911 | +€14,911 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | - | €1,317 | +€1,317 | |
| Other operating charges | 640/8 | - | €387 | +€387 | |
| Gross operating margin | 9900 | €2,069 | -€2,787 | -€4,856 | |
| Operating profit (loss) | 9901 | €2,069 | -€4,491 | -€6,560 | |
| Financial charges | 65/66B | €41 | €190 | +€149 | +363% |
| Recurring financial charges | 65 | €41 | €190 | +€149 | +363% |
| Profit (loss) for the period before taxes | 9903 | €2,028 | -€4,681 | -€6,709 | |
| Profit (loss) for the period | 9904 | €2,028 | -€4,681 | -€6,709 | |
| Profit (loss) for the period to be appropriated | 9905 | €2,028 | -€4,681 | -€6,709 |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 7 November 2026 via checked.be.