Skip to content

R.R. DEWITT DEVELOPMENTS: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

R.R. DEWITT DEVELOPMENTS

BE 0405.773.170
NACE 73.110, Advertising agencies
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€25,849
2024 · €12,173+€13,677
Equity
€168,099
2024 · €142,250+€25,849
Cash
-
not filed
Balance sheet total
€266,342
2024 · €249,213+€17,129

Largest movements

2024 to 2025
Assets
  • Receivables within one year +€22,129

    up €22,129 (+71.5%), from €30,938 to €53,067

  • Deferred charges and accrued income -€5,000

    down €5,000 (-11.3%), from €44,275 to €39,275

Equity and liabilities
  • Reserves +€25,000

    up €25,000 (+403%), from €6,200 to €31,200

    of which Distributable reserves: +€25,000

  • Trade debts -€13,883

    down €13,883 (-16.9%), from €82,158 to €68,275

  • Tax, wage and social debts +€12,466

    up €12,466 (+102%), from €12,275 to €24,741

    of which Taxes: +€13,876

  • Other debts -€5,161

    down €5,161 (-69.8%), from €7,390 to €2,228

Income statement
  • Gross operating margin +€25,685

    up €25,685 (+166%), from €15,435 to €41,119

  • Taxes +€9,016

    up €9,016 (+213%), from €4,239 to €13,255

  • Financial charges +€5,563

    up €5,563 (+368%), from €1,511 to €7,074

  • Depreciation -€3,179

    no longer reported in 2025 (was €3,179)

  • Other operating charges +€608

    up €608 (+144%), from €422 to €1,031

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €12,173
Gross operating margin +€25,685
Depreciation +€3,179
Other operating charges -€608
Financial charges -€5,563
Taxes -€9,016
Result 2025 €25,849
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Cash or the result is not a separate line in both sets of accounts; the cash flow cannot be derived from them.

Every line side by side 40 lines
Line Code 2024 2025 Change %
Total assets 20/58 €249,213 €266,342 +€17,129 +6.9%
Current assets 29/58 €249,213 €266,342 +€17,129 +6.9%
Amounts receivable after more than one year 29 €174,000 €174,000 = 0.0%
Other amounts receivable 291 €174,000 €174,000 = 0.0%
Amounts receivable within one year 40/41 €30,938 €53,067 +€22,129 +71.5%
Trade receivables 40 €30,938 €53,067 +€22,129 +71.5%
Deferred charges and accrued income 490/1 €44,275 €39,275 -€5,000 -11.3%
Total equity and liabilities 10/49 €249,213 €266,342 +€17,129 +6.9%
Equity 10/15 €142,250 €168,099 +€25,849 +18.2%
Contributions 10/11 €62,000 €62,000 = 0.0%
Capital 10 €62,000 €62,000 = 0.0%
Issued capital 100 €62,000 €62,000 = 0.0%
Reserves 13 €6,200 €31,200 +€25,000 +403%
Non-distributable reserves 130/1 €6,200 €6,200 = 0.0%
Legal reserve 130 €6,200 €6,200 = 0.0%
Distributable reserves 133 - €25,000 +€25,000
Profit (loss) carried forward 14 €74,050 €74,899 +€849 +1.1%
Amounts payable 17/49 €106,963 €98,243 -€8,720 -8.2%
Amounts payable within one year 42/48 €106,963 €98,243 -€8,720 -8.2%
Current portion of amounts payable after more than one year 42 €2,145 - -€2,145
Financial debts 43 €2,996 €2,999 +€4 +0.1%
Credit institutions 430/8 €2,996 €2,999 +€4 +0.1%
Trade debts 44 €82,158 €68,275 -€13,883 -16.9%
Suppliers 440/4 €82,158 €68,275 -€13,883 -16.9%
Taxes, remuneration and social security 45 €12,275 €24,741 +€12,466 +102%
Taxes 450/3 €10,108 €23,984 +€13,876 +137%
Remuneration and social security 454/9 €2,167 €757 -€1,411 -65.1%
Other amounts payable 47/48 €7,390 €2,228 -€5,161 -69.8%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €3,179 - -€3,179
Other operating charges 640/8 €422 €1,031 +€608 +144%
Gross operating margin 9900 €15,435 €41,119 +€25,685 +166%
Operating profit (loss) 9901 €11,833 €40,088 +€28,256 +239%
Financial income 75/76B €6,090 €6,090 = 0.0%
Recurring financial income 75 €6,090 €6,090 = 0.0%
Financial charges 65/66B €1,511 €7,074 +€5,563 +368%
Recurring financial charges 65 €1,511 €7,074 +€5,563 +368%
Profit (loss) for the period before taxes 9903 €16,412 €39,105 +€22,693 +138%
Income taxes 67/77 €4,239 €13,255 +€9,016 +213%
Profit (loss) for the period 9904 €12,173 €25,849 +€13,677 +112%
Profit (loss) for the period to be appropriated 9905 €12,173 €25,849 +€13,677 +112%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 25 October 2026 via checked.be.