R BO aime: what changed
R BO aime
Largest movements
- Tangible fixed assets -€18,773
down €18,773 (-10.9%), from €172,910 to €154,137
of which Land and buildings: -€18,189
- Current portion of long-term debt -€12,040
no longer reported in 2026 (was €12,040)
- Trade debts -€7,602
down €7,602 (-84.0%), from €9,045 to €1,443
- Profit (loss) carried forward +€2,490
up €2,490 (+23.1%), from €10,766 to €13,256
- Gross operating margin -€19,048
down €19,048 (-45.3%), from €42,036 to €22,988
- Write-downs -€14,495
no longer reported in 2026 (was €14,495)
- Depreciation -€1,996
down €1,996 (-9.6%), from €20,769 to €18,773
- Financial charges -€793
down €793 (-75.6%), from €1,049 to €256
- Other operating charges -€549
down €549 (-27.2%), from €2,017 to €1,468
Change in the result, 2025 to 2026
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2025 and 2026 balance sheets and the 2026 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2025 | 2026 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €180,461 | €163,304 | -€17,157 | -9.5% |
| Fixed assets | 21/28 | €172,910 | €154,137 | -€18,773 | -10.9% |
| Tangible fixed assets | 22/27 | €172,910 | €154,137 | -€18,773 | -10.9% |
| Land and buildings | 22 | €171,874 | €153,685 | -€18,189 | -10.6% |
| Plant, machinery and equipment | 23 | €257 | €34 | -€223 | -86.9% |
| Furniture and vehicles | 24 | €779 | €418 | -€361 | -46.3% |
| Current assets | 29/58 | €7,551 | €9,167 | +€1,616 | +21.4% |
| Stocks and contracts in progress | 3 | €3,624 | €3,624 | = | 0.0% |
| Stocks | 30/36 | €3,624 | €3,624 | = | 0.0% |
| Amounts receivable within one year | 40/41 | €531 | €545 | +€14 | +2.6% |
| Other amounts receivable | 41 | €531 | €545 | +€14 | +2.6% |
| Cash at bank and in hand | 54/58 | €3,396 | €4,999 | +€1,602 | +47.2% |
| Total equity and liabilities | 10/49 | €180,461 | €163,304 | -€17,157 | -9.5% |
| Equity | 10/15 | €29,366 | €31,856 | +€2,490 | +8.5% |
| Contributions | 10/11 | €18,600 | €18,600 | = | 0.0% |
| Profit (loss) carried forward | 14 | €10,766 | €13,256 | +€2,490 | +23.1% |
| Amounts payable | 17/49 | €151,095 | €131,448 | -€19,647 | -13.0% |
| Amounts payable within one year | 42/48 | €151,095 | €131,448 | -€19,647 | -13.0% |
| Current portion of amounts payable after more than one year | 42 | €12,040 | - | -€12,040 | |
| Trade debts | 44 | €9,045 | €1,443 | -€7,602 | -84.0% |
| Suppliers | 440/4 | €9,045 | €1,443 | -€7,602 | -84.0% |
| Taxes, remuneration and social security | 45 | €4,307 | €3,695 | -€612 | -14.2% |
| Taxes | 450/3 | €1,858 | €1,845 | -€13 | -0.7% |
| Remuneration and social security | 454/9 | €2,449 | €1,850 | -€599 | -24.5% |
| Other amounts payable | 47/48 | €125,703 | €126,311 | +€608 | +0.5% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €20,769 | €18,773 | -€1,996 | -9.6% |
| Write-downs on stocks, contracts in progress and trade receivables: additions (reversals) | 631/4 | €14,495 | - | -€14,495 | |
| Other operating charges | 640/8 | €2,017 | €1,468 | -€549 | -27.2% |
| Gross operating margin | 9900 | €42,036 | €22,988 | -€19,048 | -45.3% |
| Operating profit (loss) | 9901 | €4,754 | €2,747 | -€2,007 | -42.2% |
| Financial charges | 65/66B | €1,049 | €256 | -€793 | -75.6% |
| Recurring financial charges | 65 | €1,049 | €256 | -€793 | -75.6% |
| Profit (loss) for the period before taxes | 9903 | €3,705 | €2,490 | -€1,214 | -32.8% |
| Profit (loss) for the period | 9904 | €3,705 | €2,490 | -€1,214 | -32.8% |
| Profit (loss) for the period to be appropriated | 9905 | €3,705 | €2,490 | -€1,214 | -32.8% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 March 2025 and 31 March 2026. Green is a favourable move for that line, red an unfavourable one. Prepared on 5 November 2026 via checked.be.