Skip to content

R BO aime: what changed

What changed

R BO aime

BE 0824.582.053
NACE 47.716, Retail sale of clothing and accessories for women, men, children and babies (general range)
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€2,490
2025 · €3,705-€1,214
Equity
€31,856
2025 · €29,366+€2,490
Cash
€4,999
2025 · €3,396+€1,602
Balance sheet total
€163,304
2025 · €180,461-€17,157

Largest movements

2025 to 2026
Assets
  • Tangible fixed assets -€18,773

    down €18,773 (-10.9%), from €172,910 to €154,137

    of which Land and buildings: -€18,189

Equity and liabilities
  • Current portion of long-term debt -€12,040

    no longer reported in 2026 (was €12,040)

  • Trade debts -€7,602

    down €7,602 (-84.0%), from €9,045 to €1,443

  • Profit (loss) carried forward +€2,490

    up €2,490 (+23.1%), from €10,766 to €13,256

Income statement
  • Gross operating margin -€19,048

    down €19,048 (-45.3%), from €42,036 to €22,988

  • Write-downs -€14,495

    no longer reported in 2026 (was €14,495)

  • Depreciation -€1,996

    down €1,996 (-9.6%), from €20,769 to €18,773

  • Financial charges -€793

    down €793 (-75.6%), from €1,049 to €256

  • Other operating charges -€549

    down €549 (-27.2%), from €2,017 to €1,468

Change in the result, 2025 to 2026

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2025 €3,705
Gross operating margin -€19,048
Depreciation +€1,996
Write-downs +€14,495
Other operating charges +€549
Financial charges +€793
Result 2026 €2,490
raises the resultlowers the result

Derived cash bridge

cash 2025 to 2026

The bridge is derived from the 2025 and 2026 balance sheets and the 2026 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€13,642
Investment €0
Financing -€12,040
Cash 2025 €3,396
Net result for the year +€2,490
Depreciation +€18,773
Receivables within one year -€14
Trade debts -€7,602
Tax, wage and social debts -€612
Other debts +€608
Current portion of long-term debt -€12,040
Cash 2026 €4,999
brings cash intakes cash out
Every line side by side 35 lines
Line Code 2025 2026 Change %
Total assets 20/58 €180,461 €163,304 -€17,157 -9.5%
Fixed assets 21/28 €172,910 €154,137 -€18,773 -10.9%
Tangible fixed assets 22/27 €172,910 €154,137 -€18,773 -10.9%
Land and buildings 22 €171,874 €153,685 -€18,189 -10.6%
Plant, machinery and equipment 23 €257 €34 -€223 -86.9%
Furniture and vehicles 24 €779 €418 -€361 -46.3%
Current assets 29/58 €7,551 €9,167 +€1,616 +21.4%
Stocks and contracts in progress 3 €3,624 €3,624 = 0.0%
Stocks 30/36 €3,624 €3,624 = 0.0%
Amounts receivable within one year 40/41 €531 €545 +€14 +2.6%
Other amounts receivable 41 €531 €545 +€14 +2.6%
Cash at bank and in hand 54/58 €3,396 €4,999 +€1,602 +47.2%
Total equity and liabilities 10/49 €180,461 €163,304 -€17,157 -9.5%
Equity 10/15 €29,366 €31,856 +€2,490 +8.5%
Contributions 10/11 €18,600 €18,600 = 0.0%
Profit (loss) carried forward 14 €10,766 €13,256 +€2,490 +23.1%
Amounts payable 17/49 €151,095 €131,448 -€19,647 -13.0%
Amounts payable within one year 42/48 €151,095 €131,448 -€19,647 -13.0%
Current portion of amounts payable after more than one year 42 €12,040 - -€12,040
Trade debts 44 €9,045 €1,443 -€7,602 -84.0%
Suppliers 440/4 €9,045 €1,443 -€7,602 -84.0%
Taxes, remuneration and social security 45 €4,307 €3,695 -€612 -14.2%
Taxes 450/3 €1,858 €1,845 -€13 -0.7%
Remuneration and social security 454/9 €2,449 €1,850 -€599 -24.5%
Other amounts payable 47/48 €125,703 €126,311 +€608 +0.5%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €20,769 €18,773 -€1,996 -9.6%
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals) 631/4 €14,495 - -€14,495
Other operating charges 640/8 €2,017 €1,468 -€549 -27.2%
Gross operating margin 9900 €42,036 €22,988 -€19,048 -45.3%
Operating profit (loss) 9901 €4,754 €2,747 -€2,007 -42.2%
Financial charges 65/66B €1,049 €256 -€793 -75.6%
Recurring financial charges 65 €1,049 €256 -€793 -75.6%
Profit (loss) for the period before taxes 9903 €3,705 €2,490 -€1,214 -32.8%
Profit (loss) for the period 9904 €3,705 €2,490 -€1,214 -32.8%
Profit (loss) for the period to be appropriated 9905 €3,705 €2,490 -€1,214 -32.8%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 March 2025 and 31 March 2026. Green is a favourable move for that line, red an unfavourable one. Prepared on 5 November 2026 via checked.be.