Skip to content

Qvid: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Qvid

BE 1004.479.837
NACE 59.120, Post-production of films, video and television programmes
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
-€3,000
2024 · €16,769-€19,769
Equity
-€0
2024 · €3,000-€3,000
Cash
€2,207
2024 · €16,222-€14,016
Balance sheet total
€7,412
2024 · €30,238-€22,826

Largest movements

2024 to 2025
Assets
  • Cash -€14,016

    down €14,016 (-86.4%), from €16,222 to €2,207

    mainly Other debts (-€17,791) and Net result for the year (-€3,000)

  • Receivables within one year -€7,282

    down €7,282 (-62.1%), from €11,728 to €4,446

    of which Trade receivables: -€7,009

  • Deferred charges and accrued income -€2,287

    no longer reported in 2025 (was €2,287)

  • Tangible fixed assets +€759

    new in 2025: €759

Equity and liabilities
  • Other debts -€17,791

    no longer reported in 2025 (was €17,791)

  • Profit (loss) carried forward -€3,000

    new in 2025: -€3,000

  • Tax, wage and social debts -€2,299

    down €2,299 (-27.7%), from €8,296 to €5,997

Income statement
  • Gross operating margin -€23,935

    down €23,935, from €21,661 to -€2,274

  • Taxes -€4,539

    no longer reported in 2025 (was €4,539)

  • Depreciation +€272

    new in 2025: €272

  • Other operating charges +€268

    new in 2025: €268

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €16,769
Gross operating margin -€23,935
Depreciation -€272
Other operating charges -€268
Financial charges +€167
Taxes +€4,539
Result 2025 -€3,000

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€12,985
Investment -€1,031
Financing €0
Cash 2024 €16,222
Net result for the year -€3,000
Depreciation +€272
Receivables within one year +€7,282
Deferred charges and accrued income +€2,287
Trade debts +€265
Tax, wage and social debts -€2,299
Other debts -€17,791
Investment in fixed assets (net) -€1,031
Cash 2025 €2,207
Every line side by side 31 lines
Line Code 2024 2025 Change %
Total assets 20/58 €30,238 €7,412 -€22,826 -75.5%
Fixed assets 21/28 - €759 +€759
Tangible fixed assets 22/27 - €759 +€759
Plant, machinery and equipment 23 - €759 +€759
Current assets 29/58 €30,238 €6,652 -€23,585 -78.0%
Amounts receivable within one year 40/41 €11,728 €4,446 -€7,282 -62.1%
Trade receivables 40 €11,086 €4,076 -€7,009 -63.2%
Other amounts receivable 41 €642 €370 -€273 -42.5%
Cash at bank and in hand 54/58 €16,222 €2,207 -€14,016 -86.4%
Deferred charges and accrued income 490/1 €2,287 - -€2,287
Total equity and liabilities 10/49 €30,238 €7,412 -€22,826 -75.5%
Equity 10/15 €3,000 -€0 -€3,000
Contributions 10/11 €3,000 €3,000 = 0.0%
Profit (loss) carried forward 14 - -€3,000 -€3,000
Amounts payable 17/49 €27,238 €7,412 -€19,826 -72.8%
Amounts payable within one year 42/48 €27,238 €7,412 -€19,826 -72.8%
Trade debts 44 €1,150 €1,415 +€265 +23.0%
Suppliers 440/4 €1,150 €1,415 +€265 +23.0%
Taxes, remuneration and social security 45 €8,296 €5,997 -€2,299 -27.7%
Taxes 450/3 €8,296 €5,997 -€2,299 -27.7%
Other amounts payable 47/48 €17,791 - -€17,791
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 - €272 +€272
Other operating charges 640/8 - €268 +€268
Gross operating margin 9900 €21,661 -€2,274 -€23,935
Operating profit (loss) 9901 €21,661 -€2,813 -€24,474
Financial charges 65/66B €353 €187 -€167 -47.1%
Recurring financial charges 65 €353 €187 -€167 -47.1%
Profit (loss) for the period before taxes 9903 €21,307 -€3,000 -€24,308
Income taxes 67/77 €4,539 - -€4,539
Profit (loss) for the period 9904 €16,769 -€3,000 -€19,769
Profit (loss) for the period to be appropriated 9905 €16,769 -€3,000 -€19,769

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 7 October 2026 via checked.be.