QUINZ: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
QUINZ
Largest movements
- Receivables within one year +€617,445
up €617,445 (+14.6%), from €4.2m to €4.8m
of which Trade receivables: +€721,857
- Cash +€356,621
up €356,621 (+25.6%), from €1.4m to €1.7m
mainly Net result for the year (+€2.9m) and Tax, wage and social debts (+€475,712)
- Deferred charges and accrued income +€107,560
up €107,560 (+176%), from €61,286 to €168,846
- Profit (loss) carried forward +€1.2m
up €1.2m (+53.9%), from €2.3m to €3.5m
- Tax, wage and social debts +€475,712
up €475,712 (+256%), from €185,556 to €661,268
of which Taxes: +€465,080
- Trade debts -€426,909
down €426,909 (-38.6%), from €1.1m to €677,699
- Other debts -€100,000
down €100,000 (-5.3%), from €1.9m to €1.8m
- Current portion of long-term debt -€97,638
down €97,638 (-34.2%), from €285,778 to €188,141
- Turnover +€16.0m
new in 2025: €16.0m
- Services and other goods +€11.5m
new in 2025: €11.5m
- Gross operating margin -€3.3m
no longer reported in 2025 (was €3.3m)
- Other operating income +€933,205
new in 2025: €933,205
- Goods and materials +€799,589
new in 2025: €799,589
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €6,086,735 | €7,105,093 | +€1.0m | +16.7% |
| Fixed assets | 21/28 | €411,266 | €347,997 | -€63,269 | -15.4% |
| Intangible fixed assets | 21 | €7,619 | €8,334 | +€715 | +9.4% |
| Tangible fixed assets | 22/27 | €395,907 | €328,687 | -€67,221 | -17.0% |
| Plant, machinery and equipment | 23 | €65 | €0 | -€65 | -100% |
| Furniture and vehicles | 24 | €76,077 | €57,208 | -€18,870 | -24.8% |
| Other tangible fixed assets | 26 | €319,765 | €271,479 | -€48,286 | -15.1% |
| Financial fixed assets | 28 | €7,740 | €10,977 | +€3,237 | +41.8% |
| Other financial fixed assets | 284/8 | - | €10,977 | +€10,977 | |
| Amounts receivable and cash guarantees | 285/8 | - | €10,977 | +€10,977 | |
| Current assets | 29/58 | €5,675,469 | €6,757,096 | +€1.1m | +19.1% |
| Amounts receivable after more than one year | 29 | €0 | - | = | |
| Other amounts receivable | 291 | €0 | - | = | |
| Stocks and contracts in progress | 3 | - | €0 | = | |
| Amounts receivable within one year | 40/41 | €4,221,654 | €4,839,099 | +€617,445 | +14.6% |
| Trade receivables | 40 | €4,104,166 | €4,826,024 | +€721,857 | +17.6% |
| Other amounts receivable | 41 | €117,488 | €13,076 | -€104,412 | -88.9% |
| Cash at bank and in hand | 54/58 | €1,392,529 | €1,749,150 | +€356,621 | +25.6% |
| Deferred charges and accrued income | 490/1 | €61,286 | €168,846 | +€107,560 | +176% |
| Total equity and liabilities | 10/49 | €6,086,735 | €7,105,093 | +€1.0m | +16.7% |
| Equity | 10/15 | €2,335,001 | €3,562,857 | +€1.2m | +52.6% |
| Contributions | 10/11 | €50,000 | €50,000 | = | 0.0% |
| Reserves | 13 | €5,000 | €5,000 | = | 0.0% |
| Distributable reserves | 133 | €5,000 | €5,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €2,280,001 | €3,507,857 | +€1.2m | +53.9% |
| Amounts payable | 17/49 | €3,751,734 | €3,542,236 | -€209,498 | -5.6% |
| Amounts payable after more than one year | 17 | €188,809 | €125,888 | -€62,920 | -33.3% |
| Financial debts | 170/4 | €188,809 | €125,888 | -€62,920 | -33.3% |
| Credit institutions | 173 | - | €125,888 | +€125,888 | |
| Amounts payable within one year | 42/48 | €3,479,874 | €3,331,040 | -€148,834 | -4.3% |
| Current portion of amounts payable after more than one year | 42 | €285,778 | €188,141 | -€97,638 | -34.2% |
| Trade debts | 44 | €1,104,608 | €677,699 | -€426,909 | -38.6% |
| Suppliers | 440/4 | €1,104,608 | €677,699 | -€426,909 | -38.6% |
| Taxes, remuneration and social security | 45 | €185,556 | €661,268 | +€475,712 | +256% |
| Taxes | 450/3 | €138,777 | €603,857 | +€465,080 | +335% |
| Remuneration and social security | 454/9 | €46,779 | €57,411 | +€10,632 | +22.7% |
| Other amounts payable | 47/48 | €1,903,932 | €1,803,932 | -€100,000 | -5.3% |
| Accrued charges and deferred income | 492/3 | €83,051 | €85,308 | +€2,257 | +2.7% |
| Operating income | 70/76A | - | €16,947,305 | +€16.9m | |
| Turnover | 70 | - | €16,014,100 | +€16.0m | |
| Other operating income | 74 | - | €933,205 | +€933,205 | |
| Operating charges | 60/66A | - | €12,948,744 | +€12.9m | |
| Goods for resale, raw materials and consumables | 60 | - | €799,589 | +€799,589 | |
| Purchases | 600/8 | - | €799,589 | +€799,589 | |
| Services and other goods | 61 | - | €11,520,716 | +€11.5m | |
| Remuneration, social security and pensions | 62 | €484,122 | €532,585 | +€48,463 | +10.0% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €96,214 | €90,516 | -€5,698 | -5.9% |
| Write-downs on stocks, contracts in progress and trade receivables: additions (reversals) | 631/4 | - | €4,175 | +€4,175 | |
| Other operating charges | 640/8 | €5,361 | €1,164 | -€4,197 | -78.3% |
| Gross operating margin | 9900 | €3,342,714 | - | -€3.3m | |
| Operating profit (loss) | 9901 | €2,757,017 | €3,998,561 | +€1.2m | +45.0% |
| Financial income | 75/76B | €34,503 | €63,404 | +€28,901 | +83.8% |
| Recurring financial income | 75 | €34,503 | €63,404 | +€28,901 | +83.8% |
| Income from current assets | 751 | - | €17,905 | +€17,905 | |
| Other financial income | 752/9 | - | €45,498 | +€45,498 | |
| Financial charges | 65/66B | €40,694 | €37,531 | -€3,162 | -7.8% |
| Recurring financial charges | 65 | €40,694 | €37,531 | -€3,162 | -7.8% |
| Debt charges | 650 | - | €18,694 | +€18,694 | |
| Other financial charges | 652/9 | - | €18,837 | +€18,837 | |
| Profit (loss) for the period before taxes | 9903 | €2,750,826 | €4,024,433 | +€1.3m | +46.3% |
| Income taxes | 67/77 | €732,746 | €1,096,577 | +€363,832 | +49.7% |
| Taxes | 670/3 | - | €1,096,577 | +€1.1m | |
| Tax adjustments and reversals of tax provisions | 77 | - | €0 | = | |
| Profit (loss) for the period | 9904 | €2,018,080 | €2,927,856 | +€909,776 | +45.1% |
| Profit (loss) for the period to be appropriated | 9905 | €2,018,080 | €2,927,856 | +€909,776 | +45.1% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 14 October 2026 via checked.be.