QUINTUPLE: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
QUINTUPLE
Largest movements
- Cash +€6,266
up €6,266 (+29.7%), from €21,069 to €27,335
mainly Net result for the year (+€7,138) and Depreciation (+€222)
- Tangible fixed assets +€1,109
new in 2025: €1,109
- Reserves +€7,138
up €7,138 (+46.3%), from €15,415 to €22,553
- Gross operating margin -€1,791
down €1,791 (-16.0%), from €11,195 to €9,404
- Taxes -€413
down €413 (-18.1%), from €2,278 to €1,865
- Depreciation +€222
new in 2025: €222
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €21,069 | €28,444 | +€7,375 | +35.0% |
| Fixed assets | 21/28 | - | €1,109 | +€1,109 | |
| Tangible fixed assets | 22/27 | - | €1,109 | +€1,109 | |
| Plant, machinery and equipment | 23 | - | €1,109 | +€1,109 | |
| Current assets | 29/58 | €21,069 | €27,335 | +€6,266 | +29.7% |
| Cash at bank and in hand | 54/58 | €21,069 | €27,335 | +€6,266 | +29.7% |
| Total equity and liabilities | 10/49 | €21,069 | €28,444 | +€7,375 | +35.0% |
| Equity | 10/15 | €17,015 | €24,153 | +€7,138 | +42.0% |
| Contributions | 10/11 | €1,600 | €1,600 | = | 0.0% |
| Reserves | 13 | €15,415 | €22,553 | +€7,138 | +46.3% |
| Distributable reserves | 133 | €15,415 | €22,553 | +€7,138 | +46.3% |
| Amounts payable | 17/49 | €4,054 | €4,290 | +€236 | +5.8% |
| Amounts payable within one year | 42/48 | €4,054 | €4,290 | +€236 | +5.8% |
| Trade debts | 44 | €75 | - | -€75 | |
| Suppliers | 440/4 | €75 | - | -€75 | |
| Taxes, remuneration and social security | 45 | €3,979 | €4,098 | +€119 | +3.0% |
| Taxes | 450/3 | €3,979 | €4,098 | +€119 | +3.0% |
| Other amounts payable | 47/48 | - | €193 | +€193 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | - | €222 | +€222 | |
| Other operating charges | 640/8 | €181 | €220 | +€39 | +21.6% |
| Gross operating margin | 9900 | €11,195 | €9,404 | -€1,791 | -16.0% |
| Operating profit (loss) | 9901 | €11,014 | €8,962 | -€2,052 | -18.6% |
| Financial income | 75/76B | €43 | €107 | +€64 | +150.5% |
| Recurring financial income | 75 | €43 | €107 | +€64 | +150.5% |
| Financial charges | 65/66B | €64 | €66 | +€2 | +3.0% |
| Recurring financial charges | 65 | €64 | €66 | +€2 | +3.0% |
| Profit (loss) for the period before taxes | 9903 | €10,993 | €9,003 | -€1,990 | -18.1% |
| Income taxes | 67/77 | €2,278 | €1,865 | -€413 | -18.1% |
| Profit (loss) for the period | 9904 | €8,715 | €7,138 | -€1,577 | -18.1% |
| Profit (loss) for the period to be appropriated | 9905 | €8,715 | €7,138 | -€1,577 | -18.1% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 29 September 2026 via checked.be.