Skip to content

Quinten Consulting: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Quinten Consulting

BE 0785.779.083
NACE 62.100, Computer programming
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€44,984
2024 · €21,477+€23,508
Equity
€65,465
2024 · €191,480-€126,016
Cash
€45,449
2024 · €48,854-€3,405
Balance sheet total
€189,878
2024 · €282,387-€92,509

Largest movements

2024 to 2025
Assets
  • Current investments -€104,779

    down €104,779 (-59.3%), from €176,649 to €71,869

  • Receivables within one year +€27,818

    up €27,818 (+7,641%), from €364 to €28,182

    of which Trade receivables: +€15,942

  • Tangible fixed assets -€13,090

    down €13,090 (-24.5%), from €53,446 to €40,356

  • Cash -€3,405

    down €3,405 (-7.0%), from €48,854 to €45,449

    mainly Contributions, distributions and other (-€171,000) and Receivables within one year (-€27,818)

Equity and liabilities
  • Reserves -€126,016

    down €126,016 (-66.7%), from €188,980 to €62,965

  • Other debts +€71,000

    up €71,000 (+83,255%), from €85 to €71,085

  • Tax, wage and social debts -€27,517

    down €27,517 (-65.1%), from €42,288 to €14,771

    of which Taxes: -€27,517

  • Debts after one year -€11,948

    down €11,948 (-33.9%), from €35,239 to €23,291

Income statement
  • Gross operating margin +€14,757

    up €14,757 (+33.7%), from €43,731 to €58,489

  • Financial income +€10,599

    up €10,599 (+477%), from €2,222 to €12,821

  • Taxes +€1,987

    up €1,987 (+29.4%), from €6,746 to €8,733

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €21,477
Gross operating margin +€14,757
Depreciation -€6
Other operating charges -€260
Financial income +€10,599
Financial charges +€404
Taxes -€1,987
Result 2025 €44,984
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€75,919
Investment +€103,118
Financing -€182,443
Cash 2024 €48,854
Net result for the year +€44,984
Depreciation +€14,751
Receivables within one year -€27,818
Deferred charges and accrued income -€948
Trade debts +€1,408
Tax, wage and social debts -€27,517
Other debts +€71,000
Accrued charges and deferred income +€59
Investment in fixed assets (net) -€1,661
Current investments +€104,779
Debts after one year -€11,948
Current portion of long-term debt +€505
Contributions, distributions and other -€171,000
Cash 2025 €45,449
brings cash intakes cash out
Every line side by side 40 lines
Line Code 2024 2025 Change %
Total assets 20/58 €282,387 €189,878 -€92,509 -32.8%
Fixed assets 21/28 €53,446 €40,356 -€13,090 -24.5%
Tangible fixed assets 22/27 €53,446 €40,356 -€13,090 -24.5%
Furniture and vehicles 24 €53,446 €40,356 -€13,090 -24.5%
Current assets 29/58 €228,941 €149,522 -€79,419 -34.7%
Amounts receivable within one year 40/41 €364 €28,182 +€27,818 +7,641%
Trade receivables 40 - €15,942 +€15,942
Other amounts receivable 41 €364 €12,240 +€11,876 +3,262%
Current investments 50/53 €176,649 €71,869 -€104,779 -59.3%
Cash at bank and in hand 54/58 €48,854 €45,449 -€3,405 -7.0%
Deferred charges and accrued income 490/1 €3,074 €4,022 +€948 +30.8%
Total equity and liabilities 10/49 €282,387 €189,878 -€92,509 -32.8%
Equity 10/15 €191,480 €65,465 -€126,016 -65.8%
Contributions 10/11 €2,500 €2,500 = 0.0%
Reserves 13 €188,980 €62,965 -€126,016 -66.7%
Distributable reserves 133 €188,980 €62,965 -€126,016 -66.7%
Amounts payable 17/49 €90,907 €124,414 +€33,507 +36.9%
Amounts payable after more than one year 17 €35,239 €23,291 -€11,948 -33.9%
Financial debts 170/4 €35,239 €23,291 -€11,948 -33.9%
Amounts payable within one year 42/48 €55,418 €100,814 +€45,396 +81.9%
Current portion of amounts payable after more than one year 42 €11,443 €11,948 +€505 +4.4%
Trade debts 44 €1,602 €3,009 +€1,408 +87.9%
Suppliers 440/4 €1,602 €3,009 +€1,408 +87.9%
Taxes, remuneration and social security 45 €42,288 €14,771 -€27,517 -65.1%
Taxes 450/3 €39,788 €12,271 -€27,517 -69.2%
Remuneration and social security 454/9 €2,500 €2,500 = 0.0%
Other amounts payable 47/48 €85 €71,085 +€71,000 +83,255%
Accrued charges and deferred income 492/3 €250 €309 +€59 +23.6%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €14,745 €14,751 +€6 0.0%
Other operating charges 640/8 €587 €847 +€260 +44.3%
Gross operating margin 9900 €43,731 €58,489 +€14,757 +33.7%
Operating profit (loss) 9901 €28,400 €42,891 +€14,491 +51.0%
Financial income 75/76B €2,222 €12,821 +€10,599 +477%
Recurring financial income 75 €2,222 €12,821 +€10,599 +477%
Financial charges 65/66B €2,399 €1,994 -€404 -16.9%
Recurring financial charges 65 €2,399 €1,994 -€404 -16.9%
Profit (loss) for the period before taxes 9903 €28,223 €53,717 +€25,495 +90.3%
Income taxes 67/77 €6,746 €8,733 +€1,987 +29.4%
Profit (loss) for the period 9904 €21,477 €44,984 +€23,508 +109%
Profit (loss) for the period to be appropriated 9905 €21,477 €44,984 +€23,508 +109%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 29 October 2026 via checked.be.