QUIET CONSULT: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
QUIET CONSULT
Largest movements
- Receivables within one year +€77,326
up €77,326 (+602%), from €12,853 to €90,179
of which Trade receivables: +€77,677
- Cash -€20,494
down €20,494 (-80.7%), from €25,410 to €4,916
mainly Receivables within one year (-€77,326) and Other debts (-€180)
- Profit (loss) carried forward +€37,085
up €37,085 (+303%), from €12,221 to €49,306
- Tax, wage and social debts +€15,630
up €15,630 (+227%), from €6,871 to €22,501
of which Taxes: +€15,616
- Short-term financial debts +€2,182
new in 2025: €2,182
- Trade debts +€1,181
up €1,181 (+86.5%), from €1,365 to €2,546
- Gross operating margin +€29,073
up €29,073 (+147%), from €19,793 to €48,866
- Taxes +€6,631
up €6,631 (+176%), from €3,771 to €10,402
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €38,263 | €95,095 | +€56,832 | +149% |
| Current assets | 29/58 | €38,263 | €95,095 | +€56,832 | +149% |
| Amounts receivable within one year | 40/41 | €12,853 | €90,179 | +€77,326 | +602% |
| Trade receivables | 40 | €12,500 | €90,177 | +€77,677 | +621% |
| Other amounts receivable | 41 | €353 | €2 | -€351 | -99.4% |
| Cash at bank and in hand | 54/58 | €25,410 | €4,916 | -€20,494 | -80.7% |
| Total equity and liabilities | 10/49 | €38,263 | €95,095 | +€56,832 | +149% |
| Equity | 10/15 | €16,221 | €53,306 | +€37,085 | +229% |
| Contributions | 10/11 | €4,000 | €4,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €12,221 | €49,306 | +€37,085 | +303% |
| Amounts payable | 17/49 | €22,042 | €41,789 | +€19,747 | +89.6% |
| Amounts payable within one year | 42/48 | €21,333 | €40,147 | +€18,814 | +88.2% |
| Financial debts | 43 | - | €2,182 | +€2,182 | |
| Credit institutions | 430/8 | - | €2,182 | +€2,182 | |
| Trade debts | 44 | €1,365 | €2,546 | +€1,181 | +86.5% |
| Suppliers | 440/4 | €1,365 | €2,546 | +€1,181 | +86.5% |
| Taxes, remuneration and social security | 45 | €6,871 | €22,501 | +€15,630 | +227% |
| Taxes | 450/3 | €4,349 | €19,965 | +€15,616 | +359% |
| Remuneration and social security | 454/9 | €2,522 | €2,536 | +€14 | +0.6% |
| Other amounts payable | 47/48 | €13,097 | €12,917 | -€180 | -1.4% |
| Accrued charges and deferred income | 492/3 | €710 | €1,642 | +€933 | +131% |
| Other operating charges | 640/8 | - | €364 | +€364 | |
| Gross operating margin | 9900 | €19,793 | €48,866 | +€29,073 | +147% |
| Operating profit (loss) | 9901 | €19,793 | €48,502 | +€28,709 | +145% |
| Financial charges | 65/66B | €738 | €1,015 | +€277 | +37.6% |
| Recurring financial charges | 65 | €738 | €1,015 | +€277 | +37.6% |
| Profit (loss) for the period before taxes | 9903 | €19,055 | €47,487 | +€28,432 | +149% |
| Income taxes | 67/77 | €3,771 | €10,402 | +€6,631 | +176% |
| Profit (loss) for the period | 9904 | €15,285 | €37,085 | +€21,801 | +143% |
| Profit (loss) for the period to be appropriated | 9905 | €15,285 | €37,085 | +€21,801 | +143% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 13 October 2026 via checked.be.