Skip to content

QUIDANDO: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

QUIDANDO

BE 0878.375.580
NACE 73.110, Advertising agencies
financial year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€462,200
2024 · €413,788+€48,412
Equity
€2.2m
2024 · €2.2m+€1,098
Cash
€243,845
2024 · €571,018-€327,173
Balance sheet total
€2.5m
2024 · €2.4m+€137,793

Largest movements

2024 to 2025
Assets
  • Receivables within one year +€352,778

    up €352,778 (+101.8%), from €346,569 to €699,347

    of which Trade receivables: +€352,778

  • Cash -€327,173

    down €327,173 (-57.3%), from €571,018 to €243,845

    mainly Contributions, distributions and other (-€461,102) and Receivables within one year (-€352,778)

  • Current investments +€133,964

    up €133,964 (+10.0%), from €1.3m to €1.5m

Equity and liabilities
  • Tax, wage and social debts +€81,033

    up €81,033 (+136.3%), from €59,436 to €140,469

  • Trade debts +€41,803

    up €41,803 (+134.4%), from €31,102 to €72,905

Income statement
  • Staff costs -€49,568

    no longer reported in 2025 (was €49,568)

  • Gross operating margin +€30,830

    up €30,830 (+4.9%), from €623,151 to €653,981

  • Taxes +€22,287

    up €22,287 (+11.8%), from €188,717 to €211,004

  • Depreciation +€11,267

    up €11,267 (+84.9%), from €13,275 to €24,542

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €413,788
Gross operating margin +€30,830
Staff costs +€49,568
Depreciation -€11,267
Other operating charges -€142
Financial income +€1,039
Financial charges +€671
Taxes -€22,287
Result 2025 €462,200

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€274,281
Investment -€140,352
Financing -€461,102
Cash 2024 €571,018
Net result for the year +€462,200
Depreciation +€24,542
Receivables within one year -€352,778
Deferred charges and accrued income +€3,622
Trade debts +€41,803
Tax, wage and social debts +€81,033
Other debts +€3,423
Accrued charges and deferred income +€10,436
Investment in fixed assets (net) -€6,388
Current investments -€133,964
Contributions, distributions and other -€461,102
Cash 2025 €243,845
Every line side by side 39 lines
Line Code 2024 2025 Change %
Total assets 20/58 €2,387,122 €2,524,915 +€137,793 +5.8%
Fixed assets 21/28 €103,860 €85,706 -€18,154 -17.5%
Tangible fixed assets 22/27 €103,860 €85,706 -€18,154 -17.5%
Plant, machinery and equipment 23 €1,992 €6,514 +€4,522 +227.0%
Furniture and vehicles 24 €101,868 €79,192 -€22,676 -22.3%
Current assets 29/58 €2,283,262 €2,439,209 +€155,947 +6.8%
Amounts receivable within one year 40/41 €346,569 €699,347 +€352,778 +101.8%
Trade receivables 40 €340,371 €693,149 +€352,778 +103.6%
Other amounts receivable 41 €6,198 €6,198 = 0.0%
Current investments 50/53 €1,338,133 €1,472,097 +€133,964 +10.0%
Cash at bank and in hand 54/58 €571,018 €243,845 -€327,173 -57.3%
Deferred charges and accrued income 490/1 €27,542 €23,920 -€3,622 -13.2%
Total equity and liabilities 10/49 €2,387,122 €2,524,915 +€137,793 +5.8%
Equity 10/15 €2,204,893 €2,205,991 +€1,098 0.0%
Contributions 10/11 €6,200 €6,200 = 0.0%
Reserves 13 €2,198,693 €2,199,791 +€1,098 0.0%
Distributable reserves 133 €2,198,693 €2,199,791 +€1,098 0.0%
Amounts payable 17/49 €182,229 €318,924 +€136,695 +75.0%
Amounts payable within one year 42/48 €91,097 €217,356 +€126,259 +138.6%
Trade debts 44 €31,102 €72,905 +€41,803 +134.4%
Suppliers 440/4 €31,102 €72,905 +€41,803 +134.4%
Taxes, remuneration and social security 45 €59,436 €140,469 +€81,033 +136.3%
Taxes 450/3 €59,436 €140,469 +€81,033 +136.3%
Other amounts payable 47/48 €559 €3,982 +€3,423 +612.3%
Accrued charges and deferred income 492/3 €91,132 €101,568 +€10,436 +11.5%
Non-recurring operating income 76A €27,601 - -€27,601
Remuneration, social security and pensions 62 €49,568 - -€49,568
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €13,275 €24,542 +€11,267 +84.9%
Other operating charges 640/8 €1,712 €1,854 +€142 +8.3%
Gross operating margin 9900 €623,151 €653,981 +€30,830 +4.9%
Operating profit (loss) 9901 €558,596 €627,585 +€68,989 +12.4%
Financial income 75/76B €49,559 €50,598 +€1,039 +2.1%
Recurring financial income 75 €49,559 €50,598 +€1,039 +2.1%
Financial charges 65/66B €5,650 €4,979 -€671 -11.9%
Recurring financial charges 65 €5,650 €4,979 -€671 -11.9%
Profit (loss) for the period before taxes 9903 €602,505 €673,204 +€70,699 +11.7%
Income taxes 67/77 €188,717 €211,004 +€22,287 +11.8%
Profit (loss) for the period 9904 €413,788 €462,200 +€48,412 +11.7%
Profit (loss) for the period to be appropriated 9905 €413,788 €462,200 +€48,412 +11.7%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 10 October 2026 via checked.be.