QUATROTEX: what changed
QUATROTEX
Largest movements
- Tangible fixed assets -€11,554
down €11,554 (-12.1%), from €95,603 to €84,050
of which Land and buildings: -€10,614
- Receivables within one year -€3,036
down €3,036 (-100%), from €3,036 to €0
- Stocks and contracts -€1,875
down €1,875 (-5.8%), from €32,126 to €30,250
- Short-term financial debts -€6,836
down €6,836 (-33.3%), from €20,554 to €13,718
- Debts after one year -€6,752
down €6,752 (-39.5%), from €17,093 to €10,341
- Profit (loss) carried forward -€2,322
down €2,322 (-4.7%), from -€49,938 to -€52,261
- Trade debts -€1,526
down €1,526 (-10.8%), from €14,149 to €12,623
- Gross operating margin +€4,340
up €4,340 (+13.9%), from €31,182 to €35,522
- Financial charges -€463
down €463 (-2.0%), from €23,045 to €22,582
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €131,736 | €115,322 | -€16,414 | -12.5% |
| Fixed assets | 21/28 | €95,603 | €84,050 | -€11,554 | -12.1% |
| Tangible fixed assets | 22/27 | €95,603 | €84,050 | -€11,554 | -12.1% |
| Land and buildings | 22 | €94,364 | €83,750 | -€10,614 | -11.2% |
| Plant, machinery and equipment | 23 | €1,239 | €300 | -€939 | -75.8% |
| Current assets | 29/58 | €36,133 | €31,273 | -€4,860 | -13.5% |
| Stocks and contracts in progress | 3 | €32,126 | €30,250 | -€1,875 | -5.8% |
| Stocks | 30/36 | €32,126 | €30,250 | -€1,875 | -5.8% |
| Amounts receivable within one year | 40/41 | €3,036 | €0 | -€3,036 | -100% |
| Other amounts receivable | 41 | €3,036 | €0 | -€3,036 | -100% |
| Cash at bank and in hand | 54/58 | €562 | €521 | -€41 | -7.3% |
| Deferred charges and accrued income | 490/1 | €409 | €501 | +€92 | +22.4% |
| Total equity and liabilities | 10/49 | €131,736 | €115,322 | -€16,414 | -12.5% |
| Equity | 10/15 | €72,442 | €70,120 | -€2,322 | -3.2% |
| Contributions | 10/11 | €117,749 | €117,749 | = | 0.0% |
| Reserves | 13 | €4,631 | €4,631 | = | 0.0% |
| Distributable reserves | 133 | €4,631 | €4,631 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€49,938 | -€52,261 | -€2,322 | -4.7% |
| Amounts payable | 17/49 | €59,294 | €45,203 | -€14,091 | -23.8% |
| Amounts payable after more than one year | 17 | €17,093 | €10,341 | -€6,752 | -39.5% |
| Financial debts | 170/4 | €17,093 | €10,341 | -€6,752 | -39.5% |
| Amounts payable within one year | 42/48 | €41,340 | €34,200 | -€7,140 | -17.3% |
| Financial debts | 43 | €20,554 | €13,718 | -€6,836 | -33.3% |
| Credit institutions | 430/8 | €20,554 | €13,718 | -€6,836 | -33.3% |
| Trade debts | 44 | €14,149 | €12,623 | -€1,526 | -10.8% |
| Suppliers | 440/4 | €14,149 | €12,623 | -€1,526 | -10.8% |
| Taxes, remuneration and social security | 45 | €6,637 | €7,859 | +€1,223 | +18.4% |
| Taxes | 450/3 | €5,137 | €4,789 | -€347 | -6.8% |
| Remuneration and social security | 454/9 | €1,500 | €3,070 | +€1,570 | +105% |
| Accrued charges and deferred income | 492/3 | €861 | €661 | -€199 | -23.2% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €11,554 | €11,554 | +€0 | 0.0% |
| Other operating charges | 640/8 | €3,382 | €3,488 | +€106 | +3.1% |
| Gross operating margin | 9900 | €31,182 | €35,522 | +€4,340 | +13.9% |
| Operating profit (loss) | 9901 | €16,246 | €20,480 | +€4,234 | +26.1% |
| Financial income | 75/76B | €0 | €0 | -€0 | -97.9% |
| Recurring financial income | 75 | €0 | €0 | -€0 | -97.9% |
| Financial charges | 65/66B | €23,045 | €22,582 | -€463 | -2.0% |
| Recurring financial charges | 65 | €23,045 | €22,582 | -€463 | -2.0% |
| Profit (loss) for the period before taxes | 9903 | -€6,799 | -€2,102 | +€4,697 | +69.1% |
| Income taxes | 67/77 | €214 | €220 | +€6 | +3.0% |
| Profit (loss) for the period | 9904 | -€7,013 | -€2,322 | +€4,690 | +66.9% |
| Profit (loss) for the period to be appropriated | 9905 | -€7,013 | -€2,322 | +€4,690 | +66.9% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 8 November 2026 via checked.be.