Skip to content

QUATROTEX: what changed

What changed

QUATROTEX

BE 0439.155.325
NACE 47.714, Retail trade
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€2,322
2024 · -€7,013+€4,690
Equity
€70,120
2024 · €72,442-€2,322
Cash
€521
2024 · €562-€41
Balance sheet total
€115,322
2024 · €131,736-€16,414

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€11,554

    down €11,554 (-12.1%), from €95,603 to €84,050

    of which Land and buildings: -€10,614

  • Receivables within one year -€3,036

    down €3,036 (-100%), from €3,036 to €0

  • Stocks and contracts -€1,875

    down €1,875 (-5.8%), from €32,126 to €30,250

Equity and liabilities
  • Short-term financial debts -€6,836

    down €6,836 (-33.3%), from €20,554 to €13,718

  • Debts after one year -€6,752

    down €6,752 (-39.5%), from €17,093 to €10,341

  • Profit (loss) carried forward -€2,322

    down €2,322 (-4.7%), from -€49,938 to -€52,261

  • Trade debts -€1,526

    down €1,526 (-10.8%), from €14,149 to €12,623

Income statement
  • Gross operating margin +€4,340

    up €4,340 (+13.9%), from €31,182 to €35,522

  • Financial charges -€463

    down €463 (-2.0%), from €23,045 to €22,582

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 -€7,013
Gross operating margin +€4,340
Depreciation -€0
Other operating charges -€106
Financial income -€0
Financial charges +€463
Taxes -€6
Result 2025 -€2,322
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€13,548
Investment €0
Financing -€13,589
Cash 2024 €562
Net result for the year -€2,322
Depreciation +€11,554
Stocks and contracts +€1,875
Receivables within one year +€3,036
Deferred charges and accrued income -€92
Trade debts -€1,526
Tax, wage and social debts +€1,223
Accrued charges and deferred income -€199
Debts after one year -€6,752
Short-term financial debts -€6,836
Cash 2025 €521
brings cash intakes cash out
Every line side by side 42 lines
Line Code 2024 2025 Change %
Total assets 20/58 €131,736 €115,322 -€16,414 -12.5%
Fixed assets 21/28 €95,603 €84,050 -€11,554 -12.1%
Tangible fixed assets 22/27 €95,603 €84,050 -€11,554 -12.1%
Land and buildings 22 €94,364 €83,750 -€10,614 -11.2%
Plant, machinery and equipment 23 €1,239 €300 -€939 -75.8%
Current assets 29/58 €36,133 €31,273 -€4,860 -13.5%
Stocks and contracts in progress 3 €32,126 €30,250 -€1,875 -5.8%
Stocks 30/36 €32,126 €30,250 -€1,875 -5.8%
Amounts receivable within one year 40/41 €3,036 €0 -€3,036 -100%
Other amounts receivable 41 €3,036 €0 -€3,036 -100%
Cash at bank and in hand 54/58 €562 €521 -€41 -7.3%
Deferred charges and accrued income 490/1 €409 €501 +€92 +22.4%
Total equity and liabilities 10/49 €131,736 €115,322 -€16,414 -12.5%
Equity 10/15 €72,442 €70,120 -€2,322 -3.2%
Contributions 10/11 €117,749 €117,749 = 0.0%
Reserves 13 €4,631 €4,631 = 0.0%
Distributable reserves 133 €4,631 €4,631 = 0.0%
Profit (loss) carried forward 14 -€49,938 -€52,261 -€2,322 -4.7%
Amounts payable 17/49 €59,294 €45,203 -€14,091 -23.8%
Amounts payable after more than one year 17 €17,093 €10,341 -€6,752 -39.5%
Financial debts 170/4 €17,093 €10,341 -€6,752 -39.5%
Amounts payable within one year 42/48 €41,340 €34,200 -€7,140 -17.3%
Financial debts 43 €20,554 €13,718 -€6,836 -33.3%
Credit institutions 430/8 €20,554 €13,718 -€6,836 -33.3%
Trade debts 44 €14,149 €12,623 -€1,526 -10.8%
Suppliers 440/4 €14,149 €12,623 -€1,526 -10.8%
Taxes, remuneration and social security 45 €6,637 €7,859 +€1,223 +18.4%
Taxes 450/3 €5,137 €4,789 -€347 -6.8%
Remuneration and social security 454/9 €1,500 €3,070 +€1,570 +105%
Accrued charges and deferred income 492/3 €861 €661 -€199 -23.2%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €11,554 €11,554 +€0 0.0%
Other operating charges 640/8 €3,382 €3,488 +€106 +3.1%
Gross operating margin 9900 €31,182 €35,522 +€4,340 +13.9%
Operating profit (loss) 9901 €16,246 €20,480 +€4,234 +26.1%
Financial income 75/76B €0 €0 -€0 -97.9%
Recurring financial income 75 €0 €0 -€0 -97.9%
Financial charges 65/66B €23,045 €22,582 -€463 -2.0%
Recurring financial charges 65 €23,045 €22,582 -€463 -2.0%
Profit (loss) for the period before taxes 9903 -€6,799 -€2,102 +€4,697 +69.1%
Income taxes 67/77 €214 €220 +€6 +3.0%
Profit (loss) for the period 9904 -€7,013 -€2,322 +€4,690 +66.9%
Profit (loss) for the period to be appropriated 9905 -€7,013 -€2,322 +€4,690 +66.9%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 8 November 2026 via checked.be.