Quarian: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Quarian
Largest movements
- Receivables within one year +€208,188
up €208,188 (+90.8%), from €229,264 to €437,452
of which Other amounts receivable: +€204,373
- Tangible fixed assets +€9,836
up €9,836 (+266%), from €3,700 to €13,536
- Profit (loss) carried forward +€205,049
up €205,049 (+116%), from €176,350 to €381,399
- Trade debts +€11,494
up €11,494 (+133%), from €8,625 to €20,119
- Tax, wage and social debts +€6,635
up €6,635 (+12.5%), from €52,899 to €59,534
of which Remuneration and social security: +€6,017
- Turnover +€108,663
up €108,663 (+19.8%), from €547,974 to €656,637
- Services and other goods +€37,208
up €37,208 (+61.4%), from €60,640 to €97,848
- Staff costs +€35,189
up €35,189 (+14.2%), from €248,051 to €283,240
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Cash or the result is not a separate line in both sets of accounts; the cash flow cannot be derived from them.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €240,877 | €462,660 | +€221,783 | +92.1% |
| Fixed assets | 21/28 | €3,700 | €13,536 | +€9,836 | +266% |
| Tangible fixed assets | 22/27 | €3,700 | €13,536 | +€9,836 | +266% |
| Plant, machinery and equipment | 23 | €3,700 | €13,536 | +€9,836 | +266% |
| Current assets | 29/58 | €237,177 | €449,124 | +€211,947 | +89.4% |
| Amounts receivable within one year | 40/41 | €229,264 | €437,452 | +€208,188 | +90.8% |
| Trade receivables | 40 | - | €3,815 | +€3,815 | |
| Other amounts receivable | 41 | €229,264 | €433,637 | +€204,373 | +89.1% |
| Deferred charges and accrued income | 490/1 | €7,913 | €11,672 | +€3,759 | +47.5% |
| Total equity and liabilities | 10/49 | €240,877 | €462,660 | +€221,783 | +92.1% |
| Equity | 10/15 | €177,850 | €382,899 | +€205,049 | +115% |
| Contributions | 10/11 | €1,500 | €1,500 | = | 0.0% |
| Profit (loss) carried forward | 14 | €176,350 | €381,399 | +€205,049 | +116% |
| Amounts payable | 17/49 | €63,027 | €79,761 | +€16,734 | +26.6% |
| Amounts payable within one year | 42/48 | €62,920 | €79,653 | +€16,733 | +26.6% |
| Trade debts | 44 | €8,625 | €20,119 | +€11,494 | +133% |
| Suppliers | 440/4 | €8,625 | €20,119 | +€11,494 | +133% |
| Taxes, remuneration and social security | 45 | €52,899 | €59,534 | +€6,635 | +12.5% |
| Taxes | 450/3 | €8,951 | €9,569 | +€618 | +6.9% |
| Remuneration and social security | 454/9 | €43,948 | €49,965 | +€6,017 | +13.7% |
| Other amounts payable | 47/48 | €1,396 | - | -€1,396 | |
| Accrued charges and deferred income | 492/3 | €107 | €108 | +€1 | +0.9% |
| Operating income | 70/76A | €548,024 | €656,637 | +€108,613 | +19.8% |
| Turnover | 70 | €547,974 | €656,637 | +€108,663 | +19.8% |
| Other operating income | 74 | €50 | €0 | -€50 | -100% |
| Operating charges | 60/66A | €309,852 | €384,751 | +€74,899 | +24.2% |
| Goods for resale, raw materials and consumables | 60 | €1,125 | €305 | -€820 | -72.9% |
| Purchases | 600/8 | €1,125 | €305 | -€820 | -72.9% |
| Services and other goods | 61 | €60,640 | €97,848 | +€37,208 | +61.4% |
| Remuneration, social security and pensions | 62 | €248,051 | €283,240 | +€35,189 | +14.2% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €36 | €3,358 | +€3,322 | +9,228% |
| Operating profit (loss) | 9901 | €238,172 | €271,886 | +€33,714 | +14.2% |
| Financial income | 75/76B | €1,603 | €2,963 | +€1,360 | +84.8% |
| Recurring financial income | 75 | €1,603 | €2,963 | +€1,360 | +84.8% |
| Income from current assets | 751 | €1,603 | €2,963 | +€1,360 | +84.8% |
| Financial charges | 65/66B | €422 | €422 | = | 0.0% |
| Recurring financial charges | 65 | €422 | €422 | = | 0.0% |
| Other financial charges | 652/9 | €422 | €422 | = | 0.0% |
| Profit (loss) for the period before taxes | 9903 | €239,353 | €274,427 | +€35,074 | +14.7% |
| Income taxes | 67/77 | €63,003 | €69,378 | +€6,375 | +10.1% |
| Taxes | 670/3 | €63,003 | €69,378 | +€6,375 | +10.1% |
| Profit (loss) for the period | 9904 | €176,350 | €205,049 | +€28,699 | +16.3% |
| Profit (loss) for the period to be appropriated | 9905 | €176,350 | €205,049 | +€28,699 | +16.3% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 14 October 2026 via checked.be.