Skip to content

QUAREBBE: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

QUAREBBE

BE 0750.537.302
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€28,644
2024 · €15,402+€13,243
Equity
€26,997
2024 · -€1,648+€28,644
Cash
€13,931
2024 · €2,430+€11,501
Balance sheet total
€599,724
2024 · €605,636-€5,912

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€17,653

    down €17,653 (-2.9%), from €602,847 to €585,194

  • Cash +€11,501

    up €11,501 (+473.4%), from €2,430 to €13,931

    mainly Net result for the year (+€28,644) and Depreciation (+€17,653)

Equity and liabilities
  • Debts after one year -€35,109

    down €35,109 (-6.1%), from €572,473 to €537,364

    of which Financial debts: -€35,109

  • Profit (loss) carried forward +€28,644

    up €28,644 (+61.4%), from -€46,648 to -€18,003

Income statement
  • Gross operating margin +€12,772

    up €12,772 (+30.0%), from €42,518 to €55,289

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €15,402
Gross operating margin +€12,772
Other operating charges +€81
Financial charges +€390
Result 2025 €28,644

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€46,211
Investment €0
Financing -€34,710
Cash 2024 €2,430
Net result for the year +€28,644
Depreciation +€17,653
Receivables within one year +€360
Deferred charges and accrued income -€600
Trade debts +€254
Other debts -€100
Debts after one year -€35,109
Current portion of long-term debt +€399
Cash 2025 €13,931
Every line side by side 31 lines
Line Code 2024 2025 Change %
Total assets 20/58 €605,636 €599,724 -€5,912 -1.0%
Fixed assets 21/28 €602,847 €585,194 -€17,653 -2.9%
Tangible fixed assets 22/27 €602,847 €585,194 -€17,653 -2.9%
Land and buildings 22 €602,847 €585,194 -€17,653 -2.9%
Current assets 29/58 €2,790 €14,531 +€11,741 +420.9%
Amounts receivable within one year 40/41 €360 - -€360
Trade receivables 40 €360 - -€360
Cash at bank and in hand 54/58 €2,430 €13,931 +€11,501 +473.4%
Deferred charges and accrued income 490/1 - €600 +€600
Total equity and liabilities 10/49 €605,636 €599,724 -€5,912 -1.0%
Equity 10/15 -€1,648 €26,997 +€28,644
Contributions 10/11 €45,000 €45,000 = 0.0%
Profit (loss) carried forward 14 -€46,648 -€18,003 +€28,644 +61.4%
Amounts payable 17/49 €607,284 €572,727 -€34,556 -5.7%
Amounts payable after more than one year 17 €572,473 €537,364 -€35,109 -6.1%
Financial debts 170/4 €531,668 €496,559 -€35,109 -6.6%
Other amounts payable 178/9 €40,806 €40,806 = 0.0%
Amounts payable within one year 42/48 €34,810 €35,363 +€553 +1.6%
Current portion of amounts payable after more than one year 42 €34,710 €35,109 +€399 +1.1%
Trade debts 44 - €254 +€254
Suppliers 440/4 - €254 +€254
Other amounts payable 47/48 €100 - -€100
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €17,653 €17,653 = 0.0%
Other operating charges 640/8 €2,344 €2,263 -€81 -3.5%
Gross operating margin 9900 €42,518 €55,289 +€12,772 +30.0%
Operating profit (loss) 9901 €22,521 €35,374 +€12,852 +57.1%
Financial charges 65/66B €7,119 €6,729 -€390 -5.5%
Recurring financial charges 65 €7,119 €6,729 -€390 -5.5%
Profit (loss) for the period before taxes 9903 €15,402 €28,644 +€13,243 +86.0%
Profit (loss) for the period 9904 €15,402 €28,644 +€13,243 +86.0%
Profit (loss) for the period to be appropriated 9905 €15,402 €28,644 +€13,243 +86.0%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 5 October 2026 via checked.be.