QUANTUM NOODLE: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
QUANTUM NOODLE
Largest movements
- Cash +€42,661
up €42,661 (+68.7%), from €62,138 to €104,799
mainly Net result for the year (+€43,078) and Tax, wage and social debts (+€26,965)
- Receivables within one year +€6,531
up €6,531 (+234.1%), from €2,790 to €9,321
- Profit (loss) carried forward +€43,078
new in 2025: €43,078
- Tax, wage and social debts +€26,965
up €26,965 (+223.3%), from €12,077 to €39,042
of which Remuneration and social security: +€25,786
- Other debts -€10,534
down €10,534 (-77.2%), from €13,639 to €3,106
- Accrued charges and deferred income -€8,968
down €8,968 (-99.5%), from €9,009 to €41
- Taxes -€9,790
down €9,790 (-96.6%), from €10,132 to €342
- Gross operating margin +€4,673
up €4,673 (+11.7%), from €39,805 to €44,477
- Depreciation -€1,876
down €1,876 (-89.3%), from €2,101 to €226
- Other operating charges -€795
down €795 (-86.9%), from €915 to €120
- Financial charges +€633
up €633 (+741.6%), from €85 to €718
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €66,109 | €115,793 | +€49,685 | +75.2% |
| Fixed assets | 21/28 | €525 | €300 | -€226 | -42.9% |
| Tangible fixed assets | 22/27 | €525 | €300 | -€226 | -42.9% |
| Plant, machinery and equipment | 23 | - | €300 | +€300 | |
| Furniture and vehicles | 24 | €525 | - | -€525 | |
| Current assets | 29/58 | €65,583 | €115,494 | +€49,910 | +76.1% |
| Amounts receivable within one year | 40/41 | €2,790 | €9,321 | +€6,531 | +234.1% |
| Trade receivables | 40 | €2,790 | €9,321 | +€6,531 | +234.1% |
| Cash at bank and in hand | 54/58 | €62,138 | €104,799 | +€42,661 | +68.7% |
| Deferred charges and accrued income | 490/1 | €656 | €1,373 | +€718 | +109.4% |
| Total equity and liabilities | 10/49 | €66,109 | €115,793 | +€49,685 | +75.2% |
| Equity | 10/15 | €29,590 | €72,668 | +€43,078 | +145.6% |
| Contributions | 10/11 | €3,000 | €3,000 | = | 0.0% |
| Reserves | 13 | €26,590 | €26,590 | = | 0.0% |
| Distributable reserves | 133 | €26,590 | €26,590 | = | 0.0% |
| Profit (loss) carried forward | 14 | - | €43,078 | +€43,078 | |
| Amounts payable | 17/49 | €36,519 | €43,126 | +€6,607 | +18.1% |
| Amounts payable within one year | 42/48 | €27,510 | €43,085 | +€15,575 | +56.6% |
| Financial debts | 43 | €757 | - | -€757 | |
| Credit institutions | 430/8 | €757 | - | -€757 | |
| Trade debts | 44 | €1,037 | €937 | -€100 | -9.6% |
| Suppliers | 440/4 | €1,037 | €937 | -€100 | -9.6% |
| Taxes, remuneration and social security | 45 | €12,077 | €39,042 | +€26,965 | +223.3% |
| Taxes | 450/3 | €12,077 | €13,255 | +€1,179 | +9.8% |
| Remuneration and social security | 454/9 | - | €25,786 | +€25,786 | |
| Other amounts payable | 47/48 | €13,639 | €3,106 | -€10,534 | -77.2% |
| Accrued charges and deferred income | 492/3 | €9,009 | €41 | -€8,968 | -99.5% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €2,101 | €226 | -€1,876 | -89.3% |
| Other operating charges | 640/8 | €915 | €120 | -€795 | -86.9% |
| Gross operating margin | 9900 | €39,805 | €44,477 | +€4,673 | +11.7% |
| Operating profit (loss) | 9901 | €36,789 | €44,132 | +€7,343 | +20.0% |
| Financial income | 75/76B | €19 | €7 | -€12 | -63.8% |
| Recurring financial income | 75 | €19 | €7 | -€12 | -63.8% |
| Financial charges | 65/66B | €85 | €718 | +€633 | +741.6% |
| Recurring financial charges | 65 | €85 | €718 | +€633 | +741.6% |
| Profit (loss) for the period before taxes | 9903 | €36,722 | €43,420 | +€6,698 | +18.2% |
| Income taxes | 67/77 | €10,132 | €342 | -€9,790 | -96.6% |
| Profit (loss) for the period | 9904 | €26,590 | €43,078 | +€16,488 | +62.0% |
| Profit (loss) for the period to be appropriated | 9905 | €26,590 | €43,078 | +€16,488 | +62.0% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 10 October 2026 via checked.be.