Skip to content

Quantoom Bioservices: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Quantoom Bioservices

BE 0779.337.887
NACE 21.100, Manufacture of basic pharmaceutical products and pharmaceutical preparations
fiscal year 2022 against 2023filed annual accounts (NBB)
Net result for the year
-€35,527
2022 · -€103,505+€67,978
Equity
€52,468
2022 · -€42,005+€94,473
Cash
€32,168
2022 · €59,454-€27,286
Balance sheet total
€59,035
2022 · €66,217-€7,182

Largest movements

2022 to 2023
Assets
  • Cash -€27,286

    down €27,286 (-45.9%), from €59,454 to €32,168

    mainly Other debts (-€56,000) and Trade debts (-€45,655)

  • Receivables within one year +€20,104

    up €20,104 (+297.3%), from €6,763 to €26,867

    of which Other amounts receivable: +€15,788

Equity and liabilities
  • Profit (loss) carried forward +€94,473

    up €94,473 (+91.3%), from -€103,505 to -€9,032

  • Other debts -€56,000

    no longer reported in 2023 (was €56,000)

  • Trade debts -€45,655

    down €45,655 (-87.4%), from €52,222 to €6,567

Income statement
  • Gross operating margin +€68,770

    up €68,770 (+66.6%), from -€103,261 to -€34,491

From the 2022 result to the 2023 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2022 -€103,505
Gross operating margin +€68,770
Other operating charges -€383
Other operating items -€50
Financial charges -€360
Result 2023 -€35,527

Cash bridge derived

cash 2022 to 2023

Derived from the 2022 and 2023 balance sheets and the 2023 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€157,286
Investment €0
Financing +€130,000
Cash 2022 €59,454
Net result for the year -€35,527
Receivables within one year -€20,104
Trade debts -€45,655
Other debts -€56,000
Contributions, distributions and other +€130,000
Cash 2023 €32,168
Every line side by side 26 lines
Line Code 2022 2023 Change %
Total assets 20/58 €66,217 €59,035 -€7,182 -10.8%
Current assets 29/58 €66,217 €59,035 -€7,182 -10.8%
Amounts receivable within one year 40/41 €6,763 €26,867 +€20,104 +297.3%
Trade receivables 40 - €4,316 +€4,316
Other amounts receivable 41 €6,763 €22,551 +€15,788 +233.4%
Cash at bank and in hand 54/58 €59,454 €32,168 -€27,286 -45.9%
Total equity and liabilities 10/49 €66,217 €59,035 -€7,182 -10.8%
Equity 10/15 -€42,005 €52,468 +€94,473
Contributions 10/11 €61,500 €61,500 = 0.0%
Capital 10 €61,500 €61,500 = 0.0%
Issued capital 100 €61,500 €61,500 = 0.0%
Profit (loss) carried forward 14 -€103,505 -€9,032 +€94,473 +91.3%
Amounts payable 17/49 €108,222 €6,567 -€101,655 -93.9%
Amounts payable within one year 42/48 €108,222 €6,567 -€101,655 -93.9%
Trade debts 44 €52,222 €6,567 -€45,655 -87.4%
Suppliers 440/4 €52,222 €6,567 -€45,655 -87.4%
Other amounts payable 47/48 €56,000 - -€56,000
Other operating charges 640/8 €100 €483 +€383 +382.8%
Non-recurring operating charges 66A - €50 +€50
Gross operating margin 9900 -€103,261 -€34,491 +€68,770 +66.6%
Operating profit (loss) 9901 -€103,361 -€35,024 +€68,337 +66.1%
Financial charges 65/66B €144 €504 +€360 +249.9%
Recurring financial charges 65 €144 €504 +€360 +249.9%
Profit (loss) for the period before taxes 9903 -€103,505 -€35,527 +€67,978 +65.7%
Profit (loss) for the period 9904 -€103,505 -€35,527 +€67,978 +65.7%
Profit (loss) for the period to be appropriated 9905 -€103,505 -€35,527 +€67,978 +65.7%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2022 and 31 December 2023. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 6 October 2026 via checked.be.