QuantonomiQs: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
QuantonomiQs
Largest movements
- Cash -€4,848
down €4,848 (-98.5%), from €4,924 to €76
mainly Net result for the year (-€16,910) and Investment in fixed assets (net) (-€6,743)
- Tangible fixed assets +€2,259
up €2,259 (+43.6%), from €5,178 to €7,437
- Receivables within one year -€1,339
down €1,339 (-98.3%), from €1,362 to €23
- Formation expenses -€780
down €780 (-62.0%), from €1,258 to €478
- Profit (loss) carried forward -€16,910
down €16,910 (-120.0%), from -€14,092 to -€31,002
- Other debts +€16,751
up €16,751 (+140.5%), from €11,924 to €28,675
- Trade debts -€3,326
down €3,326 (-90.7%), from €3,667 to €341
- Tax, wage and social debts -€1,223
no longer reported in 2024 (was €1,223)
- Depreciation +€1,867
up €1,867 (+55.0%), from €3,397 to €5,264
- Gross operating margin -€507
down €507 (-4.8%), from -€10,508 to -€11,015
- Other operating charges +€379
up €379 (+412.0%), from €92 to €471
From the 2023 result to the 2024 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2023 and 2024 balance sheets and the 2024 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2023 | 2024 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €12,722 | €8,014 | -€4,708 | -37.0% |
| Formation expenses | 20 | €1,258 | €478 | -€780 | -62.0% |
| Fixed assets | 21/28 | €5,178 | €7,437 | +€2,259 | +43.6% |
| Tangible fixed assets | 22/27 | €5,178 | €7,437 | +€2,259 | +43.6% |
| Furniture and vehicles | 24 | €5,178 | €7,437 | +€2,259 | +43.6% |
| Current assets | 29/58 | €6,286 | €99 | -€6,187 | -98.4% |
| Amounts receivable within one year | 40/41 | €1,362 | €23 | -€1,339 | -98.3% |
| Other amounts receivable | 41 | €1,362 | €23 | -€1,339 | -98.3% |
| Cash at bank and in hand | 54/58 | €4,924 | €76 | -€4,848 | -98.5% |
| Total equity and liabilities | 10/49 | €12,722 | €8,014 | -€4,708 | -37.0% |
| Equity | 10/15 | -€4,092 | -€21,002 | -€16,910 | -413.2% |
| Contributions | 10/11 | €10,000 | €10,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€14,092 | -€31,002 | -€16,910 | -120.0% |
| Amounts payable | 17/49 | €16,814 | €29,016 | +€12,202 | +72.6% |
| Amounts payable within one year | 42/48 | €16,814 | €29,016 | +€12,202 | +72.6% |
| Trade debts | 44 | €3,667 | €341 | -€3,326 | -90.7% |
| Suppliers | 440/4 | €3,667 | €341 | -€3,326 | -90.7% |
| Taxes, remuneration and social security | 45 | €1,223 | - | -€1,223 | |
| Taxes | 450/3 | €1,223 | - | -€1,223 | |
| Other amounts payable | 47/48 | €11,924 | €28,675 | +€16,751 | +140.5% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €3,397 | €5,264 | +€1,867 | +55.0% |
| Other operating charges | 640/8 | €92 | €471 | +€379 | +412.0% |
| Gross operating margin | 9900 | -€10,508 | -€11,015 | -€507 | -4.8% |
| Operating profit (loss) | 9901 | -€13,997 | -€16,750 | -€2,753 | -19.7% |
| Financial charges | 65/66B | €95 | €160 | +€65 | +68.4% |
| Recurring financial charges | 65 | €95 | €160 | +€65 | +68.4% |
| Profit (loss) for the period before taxes | 9903 | -€14,092 | -€16,910 | -€2,818 | -20.0% |
| Profit (loss) for the period | 9904 | -€14,092 | -€16,910 | -€2,818 | -20.0% |
| Profit (loss) for the period to be appropriated | 9905 | -€14,092 | -€16,910 | -€2,818 | -20.0% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2023 and 31 December 2024. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 28 September 2026 via checked.be.