Skip to content

QUANTIMMO: what changed

What changed

QUANTIMMO

BE 0445.090.537
NACE 70.200, Business and other management consultancy
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€20,618
2024 · -€26,455+€5,838
Equity
-€73,480
2024 · -€49,774-€23,706
Cash
€2,879
2024 · €4,701-€1,822
Balance sheet total
€873,041
2024 · €875,238-€2,197

Largest movements

2024 to 2025
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities
    • Other debts +€57,861

      up €57,861 (+16.5%), from €350,378 to €408,239

    • Debts after one year -€35,627

      down €35,627 (-7.0%), from €508,429 to €472,802

      of which Financial debts: -€35,627

    • Profit (loss) carried forward -€20,618

      down €20,618 (-12.8%), from -€161,013 to -€181,630

    Income statement
    • Gross operating margin +€22,488

      up €22,488 (+1,921%), from €1,170 to €23,658

    • Other operating charges +€16,055

      up €16,055 (+334%), from €4,806 to €20,861

    • Depreciation +€1,052

      up €1,052 (+5.2%), from €20,180 to €21,232

    • Financial charges -€457

      down €457 (-6.8%), from €6,758 to €6,301

    Change in the result, 2024 to 2025

    effect on the result

    For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

    Result 2024 -€26,455
    Gross operating margin +€22,488
    Depreciation -€1,052
    Other operating charges -€16,055
    Financial charges +€457
    Result 2025 -€20,618
    raises the resultlowers the result

    Derived cash bridge

    cash 2024 to 2025

    The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

    From operations +€57,446
    Investment -€20,857
    Financing -€38,411
    Cash 2024 €4,701
    Net result for the year -€20,618
    Depreciation +€21,232
    Provisions -€1,029
    Other debts +€57,861
    Investment in fixed assets (net) -€20,857
    Debts after one year -€35,627
    Current portion of long-term debt +€305
    Contributions, distributions and other -€3,088
    Cash 2025 €2,879
    brings cash intakes cash out
    Every line side by side 37 lines
    Line Code 2024 2025 Change %
    Total assets 20/58 €875,238 €873,041 -€2,197 -0.3%
    Fixed assets 21/28 €772,258 €771,882 -€375 0.0%
    Tangible fixed assets 22/27 €468,434 €468,058 -€375 -0.1%
    Land and buildings 22 €411,893 €400,681 -€11,212 -2.7%
    Other tangible fixed assets 26 €56,541 €67,378 +€10,837 +19.2%
    Financial fixed assets 28 €303,824 €303,824 = 0.0%
    Current assets 29/58 €102,980 €101,158 -€1,822 -1.8%
    Amounts receivable within one year 40/41 €98,279 €98,279 = 0.0%
    Other amounts receivable 41 €98,279 €98,279 = 0.0%
    Cash at bank and in hand 54/58 €4,701 €2,879 -€1,822 -38.8%
    Total equity and liabilities 10/49 €875,238 €873,041 -€2,197 -0.3%
    Equity 10/15 -€49,774 -€73,480 -€23,706 -47.6%
    Contributions 10/11 €18,592 €18,592 = 0.0%
    Contributions outside capital 11 €18,592 - -€18,592
    Other 1109/19 €18,592 - -€18,592
    Reserves 13 €92,646 €89,558 -€3,088 -3.3%
    Tax-exempt reserves 132 €92,646 €89,558 -€3,088 -3.3%
    Profit (loss) carried forward 14 -€161,013 -€181,630 -€20,618 -12.8%
    Provisions and deferred taxes 16 €30,882 €29,853 -€1,029 -3.3%
    Deferred taxes 168 €30,882 €29,853 -€1,029 -3.3%
    Amounts payable 17/49 €894,130 €916,668 +€22,538 +2.5%
    Amounts payable after more than one year 17 €508,429 €472,802 -€35,627 -7.0%
    Financial debts 170/4 €505,929 €470,302 -€35,627 -7.0%
    Other amounts payable 178/9 €2,500 €2,500 = 0.0%
    Amounts payable within one year 42/48 €385,701 €443,866 +€58,166 +15.1%
    Current portion of amounts payable after more than one year 42 €35,323 €35,627 +€305 +0.9%
    Other amounts payable 47/48 €350,378 €408,239 +€57,861 +16.5%
    Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €20,180 €21,232 +€1,052 +5.2%
    Other operating charges 640/8 €4,806 €20,861 +€16,055 +334%
    Gross operating margin 9900 €1,170 €23,658 +€22,488 +1,921%
    Operating profit (loss) 9901 -€23,815 -€18,435 +€5,381 +22.6%
    Financial charges 65/66B €6,758 €6,301 -€457 -6.8%
    Recurring financial charges 65 €6,758 €6,301 -€457 -6.8%
    Profit (loss) for the period before taxes 9903 -€30,573 -€24,735 +€5,838 +19.1%
    Transfer from deferred taxes 780 €4,118 €4,118 = 0.0%
    Profit (loss) for the period 9904 -€26,455 -€20,618 +€5,838 +22.1%
    Profit (loss) for the period to be appropriated 9905 -€26,455 -€20,618 +€5,838 +22.1%
    Calculation and sources

    Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 3 November 2026 via checked.be.