QUANTIMMO: what changed
QUANTIMMO
Largest movements
No asset line moved by more than 1% of the balance sheet total.
- Other debts +€57,861
up €57,861 (+16.5%), from €350,378 to €408,239
- Debts after one year -€35,627
down €35,627 (-7.0%), from €508,429 to €472,802
of which Financial debts: -€35,627
- Profit (loss) carried forward -€20,618
down €20,618 (-12.8%), from -€161,013 to -€181,630
- Gross operating margin +€22,488
up €22,488 (+1,921%), from €1,170 to €23,658
- Other operating charges +€16,055
up €16,055 (+334%), from €4,806 to €20,861
- Depreciation +€1,052
up €1,052 (+5.2%), from €20,180 to €21,232
- Financial charges -€457
down €457 (-6.8%), from €6,758 to €6,301
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €875,238 | €873,041 | -€2,197 | -0.3% |
| Fixed assets | 21/28 | €772,258 | €771,882 | -€375 | 0.0% |
| Tangible fixed assets | 22/27 | €468,434 | €468,058 | -€375 | -0.1% |
| Land and buildings | 22 | €411,893 | €400,681 | -€11,212 | -2.7% |
| Other tangible fixed assets | 26 | €56,541 | €67,378 | +€10,837 | +19.2% |
| Financial fixed assets | 28 | €303,824 | €303,824 | = | 0.0% |
| Current assets | 29/58 | €102,980 | €101,158 | -€1,822 | -1.8% |
| Amounts receivable within one year | 40/41 | €98,279 | €98,279 | = | 0.0% |
| Other amounts receivable | 41 | €98,279 | €98,279 | = | 0.0% |
| Cash at bank and in hand | 54/58 | €4,701 | €2,879 | -€1,822 | -38.8% |
| Total equity and liabilities | 10/49 | €875,238 | €873,041 | -€2,197 | -0.3% |
| Equity | 10/15 | -€49,774 | -€73,480 | -€23,706 | -47.6% |
| Contributions | 10/11 | €18,592 | €18,592 | = | 0.0% |
| Contributions outside capital | 11 | €18,592 | - | -€18,592 | |
| Other | 1109/19 | €18,592 | - | -€18,592 | |
| Reserves | 13 | €92,646 | €89,558 | -€3,088 | -3.3% |
| Tax-exempt reserves | 132 | €92,646 | €89,558 | -€3,088 | -3.3% |
| Profit (loss) carried forward | 14 | -€161,013 | -€181,630 | -€20,618 | -12.8% |
| Provisions and deferred taxes | 16 | €30,882 | €29,853 | -€1,029 | -3.3% |
| Deferred taxes | 168 | €30,882 | €29,853 | -€1,029 | -3.3% |
| Amounts payable | 17/49 | €894,130 | €916,668 | +€22,538 | +2.5% |
| Amounts payable after more than one year | 17 | €508,429 | €472,802 | -€35,627 | -7.0% |
| Financial debts | 170/4 | €505,929 | €470,302 | -€35,627 | -7.0% |
| Other amounts payable | 178/9 | €2,500 | €2,500 | = | 0.0% |
| Amounts payable within one year | 42/48 | €385,701 | €443,866 | +€58,166 | +15.1% |
| Current portion of amounts payable after more than one year | 42 | €35,323 | €35,627 | +€305 | +0.9% |
| Other amounts payable | 47/48 | €350,378 | €408,239 | +€57,861 | +16.5% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €20,180 | €21,232 | +€1,052 | +5.2% |
| Other operating charges | 640/8 | €4,806 | €20,861 | +€16,055 | +334% |
| Gross operating margin | 9900 | €1,170 | €23,658 | +€22,488 | +1,921% |
| Operating profit (loss) | 9901 | -€23,815 | -€18,435 | +€5,381 | +22.6% |
| Financial charges | 65/66B | €6,758 | €6,301 | -€457 | -6.8% |
| Recurring financial charges | 65 | €6,758 | €6,301 | -€457 | -6.8% |
| Profit (loss) for the period before taxes | 9903 | -€30,573 | -€24,735 | +€5,838 | +19.1% |
| Transfer from deferred taxes | 780 | €4,118 | €4,118 | = | 0.0% |
| Profit (loss) for the period | 9904 | -€26,455 | -€20,618 | +€5,838 | +22.1% |
| Profit (loss) for the period to be appropriated | 9905 | -€26,455 | -€20,618 | +€5,838 | +22.1% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 3 November 2026 via checked.be.