QUALITY ROOFING: what changed
QUALITY ROOFING
Largest movements
- Receivables within one year -€64,223
down €64,223 (-60.1%), from €106,915 to €42,692
of which Trade receivables: -€61,152
- Cash +€38,131
up €38,131 (+10.7%), from €355,164 to €393,295
mainly Net result for the year (+€136,862) and Receivables within one year (+€64,223)
- Tangible fixed assets +€18,959
up €18,959 (+3.5%), from €538,481 to €557,439
of which Furniture and vehicles: +€28,358
- Deferred charges and accrued income +€15,991
up €15,991 (+1,323%), from €1,209 to €17,200
- Reserves +€19,215
up €19,215 (+6.0%), from €322,307 to €341,522
of which Distributable reserves: +€19,215
- Other debts -€17,513
down €17,513 (-10.5%), from €166,710 to €149,197
- Short-term financial debts +€16,846
new in 2025: €16,846
- Gross operating margin -€20,434
down €20,434 (-5.8%), from €350,984 to €330,551
- Other operating charges +€14,775
up €14,775 (+318%), from €4,643 to €19,418
- Write-downs -€13,960
new in 2025: -€13,960
- Depreciation +€13,876
up €13,876 (+37.1%), from €37,387 to €51,264
- Taxes -€7,464
down €7,464 (-15.2%), from €49,159 to €41,695
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €1,008,346 | €1,018,127 | +€9,780 | +1.0% |
| Fixed assets | 21/28 | €538,481 | €557,564 | +€19,084 | +3.5% |
| Tangible fixed assets | 22/27 | €538,481 | €557,439 | +€18,959 | +3.5% |
| Land and buildings | 22 | €471,252 | €458,799 | -€12,453 | -2.6% |
| Plant, machinery and equipment | 23 | €7,636 | €6,983 | -€653 | -8.6% |
| Furniture and vehicles | 24 | €59,332 | €87,691 | +€28,358 | +47.8% |
| Other tangible fixed assets | 26 | €261 | €3,967 | +€3,706 | +1,421% |
| Financial fixed assets | 28 | - | €125 | +€125 | |
| Current assets | 29/58 | €469,866 | €460,562 | -€9,303 | -2.0% |
| Stocks and contracts in progress | 3 | €6,578 | €7,376 | +€797 | +12.1% |
| Stocks | 30/36 | €6,578 | €7,376 | +€797 | +12.1% |
| Amounts receivable within one year | 40/41 | €106,915 | €42,692 | -€64,223 | -60.1% |
| Trade receivables | 40 | €82,420 | €21,268 | -€61,152 | -74.2% |
| Other amounts receivable | 41 | €24,494 | €21,424 | -€3,071 | -12.5% |
| Cash at bank and in hand | 54/58 | €355,164 | €393,295 | +€38,131 | +10.7% |
| Deferred charges and accrued income | 490/1 | €1,209 | €17,200 | +€15,991 | +1,323% |
| Total equity and liabilities | 10/49 | €1,008,346 | €1,018,127 | +€9,780 | +1.0% |
| Equity | 10/15 | €340,907 | €360,122 | +€19,215 | +5.6% |
| Contributions | 10/11 | €18,600 | €18,600 | = | 0.0% |
| Reserves | 13 | €322,307 | €341,522 | +€19,215 | +6.0% |
| Tax-exempt reserves | 132 | €32,500 | €32,500 | = | 0.0% |
| Distributable reserves | 133 | €289,807 | €309,022 | +€19,215 | +6.6% |
| Profit (loss) carried forward | 14 | €0 | €0 | = | |
| Amounts payable | 17/49 | €667,439 | €658,005 | -€9,434 | -1.4% |
| Amounts payable after more than one year | 17 | €360,691 | €359,963 | -€728 | -0.2% |
| Financial debts | 170/4 | €360,691 | €359,963 | -€728 | -0.2% |
| Amounts payable within one year | 42/48 | €306,635 | €298,042 | -€8,594 | -2.8% |
| Current portion of amounts payable after more than one year | 42 | €53,042 | €51,990 | -€1,051 | -2.0% |
| Financial debts | 43 | - | €16,846 | +€16,846 | |
| Credit institutions | 430/8 | - | €16,846 | +€16,846 | |
| Trade debts | 44 | €65,220 | €68,323 | +€3,103 | +4.8% |
| Suppliers | 440/4 | €65,220 | €68,323 | +€3,103 | +4.8% |
| Taxes, remuneration and social security | 45 | €21,664 | €11,684 | -€9,980 | -46.1% |
| Taxes | 450/3 | €19,378 | €10,191 | -€9,187 | -47.4% |
| Remuneration and social security | 454/9 | €2,286 | €1,494 | -€792 | -34.7% |
| Other amounts payable | 47/48 | €166,710 | €149,197 | -€17,513 | -10.5% |
| Accrued charges and deferred income | 492/3 | €112 | €0 | -€112 | -100% |
| Non-recurring operating income | 76A | €500 | €2,800 | +€2,300 | +460% |
| Remuneration, social security and pensions | 62 | €89,998 | €85,832 | -€4,167 | -4.6% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €37,387 | €51,264 | +€13,876 | +37.1% |
| Write-downs on stocks, contracts in progress and trade receivables: additions (reversals) | 631/4 | - | -€13,960 | -€13,960 | |
| Other operating charges | 640/8 | €4,643 | €19,418 | +€14,775 | +318% |
| Gross operating margin | 9900 | €350,984 | €330,551 | -€20,434 | -5.8% |
| Operating profit (loss) | 9901 | €218,956 | €187,998 | -€30,958 | -14.1% |
| Financial income | 75/76B | €7,702 | €7,027 | -€675 | -8.8% |
| Recurring financial income | 75 | €7,702 | €7,027 | -€675 | -8.8% |
| Financial charges | 65/66B | €20,990 | €16,468 | -€4,522 | -21.5% |
| Recurring financial charges | 65 | €20,990 | €16,468 | -€4,522 | -21.5% |
| Profit (loss) for the period before taxes | 9903 | €205,668 | €178,557 | -€27,111 | -13.2% |
| Income taxes | 67/77 | €49,159 | €41,695 | -€7,464 | -15.2% |
| Profit (loss) for the period | 9904 | €156,509 | €136,862 | -€19,647 | -12.6% |
| Transfer from tax-exempt reserves | 789 | €63,150 | €0 | -€63,150 | -100% |
| Profit (loss) for the period to be appropriated | 9905 | €219,659 | €136,862 | -€82,797 | -37.7% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.