QUALITY BUILDING MANAGEMENT: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
QUALITY BUILDING MANAGEMENT
Largest movements
- Receivables within one year -€277,915
down €277,915 (-36.7%), from €756,573 to €478,658
of which Other amounts receivable: -€277,915
- Tangible fixed assets -€68,178
down €68,178 (-3.4%), from €2.0m to €1.9m
- Debts after one year -€219,686
down €219,686 (-13.1%), from €1.7m to €1.5m
- Other debts -€119,944
down €119,944 (-30.2%), from €396,817 to €276,874
- Gross operating margin -€165,915
down €165,915 (-31.2%), from €531,965 to €366,050
- Financial charges -€27,414
down €27,414 (-30.9%), from €88,638 to €61,224
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €2,810,530 | €2,488,593 | -€321,937 | -11.5% |
| Fixed assets | 21/28 | €2,016,411 | €1,948,232 | -€68,178 | -3.4% |
| Tangible fixed assets | 22/27 | €2,016,411 | €1,948,232 | -€68,178 | -3.4% |
| Land and buildings | 22 | €2,016,411 | €1,948,232 | -€68,178 | -3.4% |
| Current assets | 29/58 | €794,119 | €540,361 | -€253,758 | -32.0% |
| Amounts receivable within one year | 40/41 | €756,573 | €478,658 | -€277,915 | -36.7% |
| Trade receivables | 40 | €6,225 | €6,225 | = | 0.0% |
| Other amounts receivable | 41 | €750,348 | €472,432 | -€277,915 | -37.0% |
| Cash at bank and in hand | 54/58 | €34,947 | €61,540 | +€26,592 | +76.1% |
| Deferred charges and accrued income | 490/1 | €2,599 | €163 | -€2,435 | -93.7% |
| Total equity and liabilities | 10/49 | €2,810,530 | €2,488,593 | -€321,937 | -11.5% |
| Equity | 10/15 | €467,347 | €464,476 | -€2,871 | -0.6% |
| Contributions | 10/11 | €62,469 | €62,469 | = | 0.0% |
| Capital | 10 | €62,469 | €62,469 | = | 0.0% |
| Issued capital | 100 | €62,469 | €62,469 | = | 0.0% |
| Reserves | 13 | €395,327 | €389,574 | -€5,752 | -1.5% |
| Non-distributable reserves | 130/1 | €6,247 | €6,247 | = | 0.0% |
| Legal reserve | 130 | €6,247 | €6,247 | = | 0.0% |
| Tax-exempt reserves | 132 | €145,080 | €139,327 | -€5,752 | -4.0% |
| Distributable reserves | 133 | €244,000 | €244,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €9,551 | €12,433 | +€2,881 | +30.2% |
| Provisions and deferred taxes | 16 | €48,360 | €46,443 | -€1,917 | -4.0% |
| Deferred taxes | 168 | €48,360 | €46,443 | -€1,917 | -4.0% |
| Amounts payable | 17/49 | €2,294,823 | €1,977,674 | -€317,148 | -13.8% |
| Amounts payable after more than one year | 17 | €1,681,494 | €1,461,808 | -€219,686 | -13.1% |
| Financial debts | 170/4 | €1,681,494 | €1,461,808 | -€219,686 | -13.1% |
| Amounts payable within one year | 42/48 | €613,329 | €515,866 | -€97,463 | -15.9% |
| Current portion of amounts payable after more than one year | 42 | €215,324 | €226,360 | +€11,036 | +5.1% |
| Trade debts | 44 | €393 | €11,584 | +€11,190 | +2,844% |
| Suppliers | 440/4 | €393 | €11,584 | +€11,190 | +2,844% |
| Taxes, remuneration and social security | 45 | €794 | €1,049 | +€255 | +32.2% |
| Taxes | 450/3 | €794 | €1,049 | +€255 | +32.2% |
| Other amounts payable | 47/48 | €396,817 | €276,874 | -€119,944 | -30.2% |
| Non-recurring operating income | 76A | - | €0 | = | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €125,094 | €123,628 | -€1,466 | -1.2% |
| Other operating charges | 640/8 | €20,895 | €16,112 | -€4,783 | -22.9% |
| Gross operating margin | 9900 | €531,965 | €366,050 | -€165,915 | -31.2% |
| Operating profit (loss) | 9901 | €385,976 | €226,310 | -€159,666 | -41.4% |
| Financial income | 75/76B | €24,013 | €21,174 | -€2,840 | -11.8% |
| Recurring financial income | 75 | €24,013 | €21,174 | -€2,840 | -11.8% |
| Financial charges | 65/66B | €88,638 | €61,224 | -€27,414 | -30.9% |
| Recurring financial charges | 65 | €88,638 | €61,224 | -€27,414 | -30.9% |
| Profit (loss) for the period before taxes | 9903 | €321,352 | €186,260 | -€135,092 | -42.0% |
| Transfer from deferred taxes | 780 | - | €1,917 | +€1,917 | |
| Transfer to deferred taxes | 680 | €48,360 | €0 | -€48,360 | -100% |
| Income taxes | 67/77 | €794 | €1,049 | +€255 | +32.2% |
| Profit (loss) for the period | 9904 | €272,198 | €187,129 | -€85,069 | -31.3% |
| Transfer from tax-exempt reserves | 789 | - | €5,752 | +€5,752 | |
| Transfer to tax-exempt reserves | 689 | €145,080 | €0 | -€145,080 | -100% |
| Profit (loss) for the period to be appropriated | 9905 | €127,119 | €192,881 | +€65,762 | +51.7% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 16 October 2026 via checked.be.