Skip to content

Quality - Bouw Odk: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Quality - Bouw Odk

BE 0447.786.741
NACE 77.120, Rental and leasing activities
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€214,013
2024 · €106,239+€107,774
Equity
€1.3m
2024 · €1.3m-€987
Cash
€857
2024 · €0+€857
Balance sheet total
€1.3m
2024 · €1.4m-€13,932

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€74,368

    no longer reported in 2025 (was €74,368)

  • Receivables within one year +€59,579

    up €59,579 (+4.6%), from €1.3m to €1.3m

Equity and liabilities

No liability line moved by more than 1% of the balance sheet total.

    Income statement
    • Gross operating margin +€62,619

      up €62,619 (+39.3%), from €159,492 to €222,110

    • Taxes -€39,794

      no longer reported in 2025 (was €39,794)

    • Financial charges -€5,448

      down €5,448 (-58.8%), from €9,259 to €3,811

    From the 2024 result to the 2025 result

    effect on the result

    Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

    Result 2024 €106,239
    Gross operating margin +€62,619
    Other operating charges -€112
    Financial income +€26
    Financial charges +€5,448
    Taxes +€39,794
    Result 2025 €214,013
    raises the resultlowers the result

    Derived cash bridge

    cash 2024 to 2025

    Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

    From operations +€141,489
    Investment +€74,368
    Financing -€215,000
    Cash 2024 €0
    Net result for the year +€214,013
    Receivables within one year -€59,579
    Trade debts -€12,946
    Investment in fixed assets (net) +€74,368
    Contributions, distributions and other -€215,000
    Cash 2025 €857
    brings cash intakes cash out
    Every line side by side 35 lines
    Line Code 2024 2025 Change %
    Total assets 20/58 €1,359,397 €1,345,465 -€13,932 -1.0%
    Fixed assets 21/28 €74,368 - -€74,368
    Tangible fixed assets 22/27 €74,368 - -€74,368
    Land and buildings 22 €74,368 - -€74,368
    Current assets 29/58 €1,285,029 €1,345,465 +€60,436 +4.7%
    Amounts receivable within one year 40/41 €1,285,029 €1,344,608 +€59,579 +4.6%
    Other amounts receivable 41 €1,285,029 €1,344,608 +€59,579 +4.6%
    Cash at bank and in hand 54/58 €0 €857 +€857 +295,566%
    Total equity and liabilities 10/49 €1,359,397 €1,345,465 -€13,932 -1.0%
    Equity 10/15 €1,305,453 €1,304,466 -€987 -0.1%
    Contributions 10/11 €424,994 €424,994 = 0.0%
    Capital 10 €424,994 €424,994 = 0.0%
    Issued capital 100 €424,994 €424,994 = 0.0%
    Reserves 13 €880,459 €879,472 -€987 -0.1%
    Non-distributable reserves 130/1 €49,744 €49,744 = 0.0%
    Legal reserve 130 €49,744 €49,744 = 0.0%
    Distributable reserves 133 €830,715 €829,728 -€987 -0.1%
    Amounts payable 17/49 €53,944 €40,999 -€12,946 -24.0%
    Amounts payable within one year 42/48 €53,944 €40,999 -€12,946 -24.0%
    Trade debts 44 €12,946 - -€12,946
    Suppliers 440/4 €12,946 - -€12,946
    Taxes, remuneration and social security 45 €40,999 €40,999 = 0.0%
    Taxes 450/3 €40,999 €40,999 = 0.0%
    Non-recurring operating income 76A €121,098 €225,632 +€104,534 +86.3%
    Other operating charges 640/8 €4,581 €4,694 +€112 +2.5%
    Gross operating margin 9900 €159,492 €222,110 +€62,619 +39.3%
    Operating profit (loss) 9901 €154,911 €217,417 +€62,506 +40.3%
    Financial income 75/76B €382 €407 +€26 +6.8%
    Recurring financial income 75 €382 €407 +€26 +6.8%
    Financial charges 65/66B €9,259 €3,811 -€5,448 -58.8%
    Recurring financial charges 65 €9,259 €3,811 -€5,448 -58.8%
    Profit (loss) for the period before taxes 9903 €146,034 €214,013 +€67,980 +46.6%
    Income taxes 67/77 €39,794 - -€39,794
    Profit (loss) for the period 9904 €106,239 €214,013 +€107,774 +101%
    Profit (loss) for the period to be appropriated 9905 €106,239 €214,013 +€107,774 +101%

    Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 31 October 2026 via checked.be.