Skip to content

QUALITY BEEF: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

QUALITY BEEF

BE 0462.925.768
NACE 01.410, Raising of dairy cattle
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€4,629
2024 · €6,932-€2,303
Equity
€65,781
2024 · €61,152+€4,629
Cash
€1,464
2024 · €677+€787
Balance sheet total
€119,592
2024 · €118,674+€918

Largest movements

2024 to 2025
Assets
  • Receivables within one year +€4,509

    up €4,509 (+97.7%), from €4,616 to €9,125

    of which Trade receivables: +€4,500

  • Tangible fixed assets -€4,340

    down €4,340 (-3.8%), from €112,843 to €108,503

Equity and liabilities
  • Profit (loss) carried forward +€4,629

    up €4,629 (+3.1%), from -€150,821 to -€146,192

  • Short-term financial debts -€4,300

    down €4,300 (-12.1%), from €35,500 to €31,200

Income statement
  • Gross operating margin -€1,739

    down €1,739 (-9.8%), from €17,678 to €15,938

  • Other operating charges -€1,471

    no longer reported in 2025 (was €1,471)

  • Financial income -€1,198

    no longer reported in 2025 (was €1,198)

    of which Financial income: -€1,198

  • Depreciation +€457

    up €457 (+6.3%), from €7,298 to €7,754

  • Financial charges +€361

    up €361 (+11.8%), from €3,070 to €3,431

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €6,932
Gross operating margin -€1,739
Staff costs -€20
Depreciation -€457
Other operating charges +€1,471
Financial income -€1,198
Financial charges -€361
Result 2025 €4,629
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€8,502
Investment -€3,415
Financing -€4,300
Cash 2024 €677
Net result for the year +€4,629
Depreciation +€7,754
Receivables within one year -€4,509
Deferred charges and accrued income +€38
Trade debts -€110
Tax, wage and social debts -€376
Other debts +€1,075
Investment in fixed assets (net) -€3,415
Short-term financial debts -€4,300
Cash 2025 €1,464
brings cash intakes cash out
Every line side by side 43 lines
Line Code 2024 2025 Change %
Total assets 20/58 €118,674 €119,592 +€918 +0.8%
Fixed assets 21/28 €113,343 €109,003 -€4,340 -3.8%
Tangible fixed assets 22/27 €112,843 €108,503 -€4,340 -3.8%
Land and buildings 22 €112,843 €108,503 -€4,340 -3.8%
Financial fixed assets 28 €500 €500 = 0.0%
Current assets 29/58 €5,331 €10,589 +€5,258 +98.6%
Amounts receivable within one year 40/41 €4,616 €9,125 +€4,509 +97.7%
Trade receivables 40 €4,500 €9,000 +€4,500 +100%
Other amounts receivable 41 €116 €125 +€9 +7.8%
Cash at bank and in hand 54/58 €677 €1,464 +€787 +116%
Deferred charges and accrued income 490/1 €38 - -€38
Total equity and liabilities 10/49 €118,674 €119,592 +€918 +0.8%
Equity 10/15 €61,152 €65,781 +€4,629 +7.6%
Contributions 10/11 €61,973 €61,973 = 0.0%
Capital 10 €61,973 €61,973 = 0.0%
Issued capital 100 €61,973 €61,973 = 0.0%
Revaluation surpluses 12 €87,000 €87,000 = 0.0%
Reserves 13 €63,000 €63,000 = 0.0%
Non-distributable reserves 130/1 €63,000 €63,000 = 0.0%
Reserves not available under the articles 1311 €63,000 €63,000 = 0.0%
Profit (loss) carried forward 14 -€150,821 -€146,192 +€4,629 +3.1%
Amounts payable 17/49 €57,522 €53,811 -€3,710 -6.5%
Amounts payable within one year 42/48 €57,522 €53,811 -€3,710 -6.5%
Financial debts 43 €35,500 €31,200 -€4,300 -12.1%
Credit institutions 430/8 €35,500 €31,200 -€4,300 -12.1%
Trade debts 44 €959 €850 -€110 -11.4%
Suppliers 440/4 €959 €850 -€110 -11.4%
Taxes, remuneration and social security 45 €503 €127 -€376 -74.7%
Taxes 450/3 €503 €127 -€376 -74.7%
Other amounts payable 47/48 €20,559 €21,634 +€1,075 +5.2%
Remuneration, social security and pensions 62 €105 €125 +€20 +18.8%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €7,298 €7,754 +€457 +6.3%
Other operating charges 640/8 €1,471 - -€1,471
Gross operating margin 9900 €17,678 €15,938 -€1,739 -9.8%
Operating profit (loss) 9901 €8,804 €8,059 -€744 -8.5%
Financial income 75/76B €1,198 - -€1,198
Recurring financial income 75 €1,198 - -€1,198
Non-recurring financial income 76B €1,198 - -€1,198
Financial charges 65/66B €3,070 €3,431 +€361 +11.8%
Recurring financial charges 65 €3,070 €3,431 +€361 +11.8%
Profit (loss) for the period before taxes 9903 €6,932 €4,629 -€2,303 -33.2%
Profit (loss) for the period 9904 €6,932 €4,629 -€2,303 -33.2%
Profit (loss) for the period to be appropriated 9905 €6,932 €4,629 -€2,303 -33.2%

Source: filed annual accounts (NBB), financial years ended 30 June 2024 and 30 June 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 19 October 2026 via checked.be.