QUALITY 4U: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
QUALITY 4U
Largest movements
- Receivables within one year +€1.2m
up €1.2m (+40.0%), from €2.9m to €4.1m
of which Trade receivables: +€882,385
- Deferred charges and accrued income +€110,904
up €110,904 (+474%), from €23,375 to €134,278
- Tax, wage and social debts +€1.2m
up €1.2m (+27.1%), from €4.5m to €5.7m
of which Remuneration and social security: +€1.1m
- Reserves +€118,973
up €118,973 (+31.2%), from €381,446 to €500,419
of which Distributable reserves: +€118,973
- Staff costs +€3.0m
up €3.0m (+7.8%), from €38.9m to €42.0m
- Turnover +€2.5m
up €2.5m (+5.8%), from €42.4m to €44.8m
- Services and other goods -€499,450
down €499,450 (-14.7%), from €3.4m to €2.9m
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €6,221,322 | €7,583,196 | +€1.4m | +21.9% |
| Fixed assets | 21/28 | €1,000,377 | €1,029,100 | +€28,722 | +2.9% |
| Intangible fixed assets | 21 | €190,567 | €204,080 | +€13,513 | +7.1% |
| Tangible fixed assets | 22/27 | €759,396 | €765,685 | +€6,289 | +0.8% |
| Land and buildings | 22 | €217,906 | €185,104 | -€32,802 | -15.1% |
| Plant, machinery and equipment | 23 | €1,496 | €1,091 | -€405 | -27.1% |
| Furniture and vehicles | 24 | €382,838 | €429,490 | +€46,652 | +12.2% |
| Leasing and similar rights | 25 | €157,156 | €150,000 | -€7,157 | -4.6% |
| Financial fixed assets | 28 | €50,415 | €59,335 | +€8,920 | +17.7% |
| Other financial fixed assets | 284/8 | €50,415 | €59,335 | +€8,920 | +17.7% |
| Amounts receivable and cash guarantees | 285/8 | €50,415 | €59,335 | +€8,920 | +17.7% |
| Current assets | 29/58 | €5,220,945 | €6,554,096 | +€1.3m | +25.5% |
| Stocks and contracts in progress | 3 | €0 | €0 | = | |
| Amounts receivable within one year | 40/41 | €2,915,898 | €4,083,291 | +€1.2m | +40.0% |
| Trade receivables | 40 | €2,869,750 | €3,752,134 | +€882,385 | +30.7% |
| Other amounts receivable | 41 | €46,148 | €331,157 | +€285,008 | +618% |
| Cash at bank and in hand | 54/58 | €2,281,672 | €2,336,527 | +€54,856 | +2.4% |
| Deferred charges and accrued income | 490/1 | €23,375 | €134,278 | +€110,904 | +474% |
| Total equity and liabilities | 10/49 | €6,221,322 | €7,583,196 | +€1.4m | +21.9% |
| Equity | 10/15 | €393,846 | €512,819 | +€118,973 | +30.2% |
| Contributions | 10/11 | €12,400 | €12,400 | = | 0.0% |
| Reserves | 13 | €381,446 | €500,419 | +€118,973 | +31.2% |
| Non-distributable reserves | 130/1 | €1,860 | €1,860 | = | 0.0% |
| Reserves not available under the articles | 1311 | €1,860 | €1,860 | = | 0.0% |
| Distributable reserves | 133 | €379,586 | €498,559 | +€118,973 | +31.3% |
| Amounts payable | 17/49 | €5,827,476 | €7,070,377 | +€1.2m | +21.3% |
| Amounts payable after more than one year | 17 | €151,034 | €162,517 | +€11,483 | +7.6% |
| Financial debts | 170/4 | €151,034 | €162,517 | +€11,483 | +7.6% |
| Leasing and similar obligations | 172 | €65,066 | €69,258 | +€4,191 | +6.4% |
| Credit institutions | 173 | €85,968 | €93,260 | +€7,292 | +8.5% |
| Amounts payable within one year | 42/48 | €5,655,224 | €6,878,449 | +€1.2m | +21.6% |
| Current portion of amounts payable after more than one year | 42 | €166,498 | €172,685 | +€6,187 | +3.7% |
| Financial debts | 43 | €4,146 | €6,231 | +€2,085 | +50.3% |
| Credit institutions | 430/8 | €4,146 | €6,231 | +€2,085 | +50.3% |
| Trade debts | 44 | €995,612 | €991,276 | -€4,336 | -0.4% |
| Suppliers | 440/4 | €995,612 | €991,276 | -€4,336 | -0.4% |
| Taxes, remuneration and social security | 45 | €4,485,772 | €5,702,727 | +€1.2m | +27.1% |
| Taxes | 450/3 | €175,119 | €256,123 | +€81,004 | +46.3% |
| Remuneration and social security | 454/9 | €4,310,653 | €5,446,604 | +€1.1m | +26.4% |
| Other amounts payable | 47/48 | €3,196 | €5,530 | +€2,334 | +73.0% |
| Accrued charges and deferred income | 492/3 | €21,218 | €29,410 | +€8,193 | +38.6% |
| Operating income | 70/76A | €42,963,881 | €45,634,996 | +€2.7m | +6.2% |
| Turnover | 70 | €42,361,733 | €44,824,907 | +€2.5m | +5.8% |
| Other operating income | 74 | €602,148 | €810,089 | +€207,941 | +34.5% |
| Non-recurring operating income | 76A | €0 | - | = | |
| Operating charges | 60/66A | €42,555,734 | €45,222,475 | +€2.7m | +6.3% |
| Services and other goods | 61 | €3,407,433 | €2,907,983 | -€499,450 | -14.7% |
| Remuneration, social security and pensions | 62 | €38,937,295 | €41,973,903 | +€3.0m | +7.8% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €270,841 | €310,100 | +€39,259 | +14.5% |
| Write-downs on stocks, contracts in progress and trade receivables: additions (reversals) | 631/4 | -€85,060 | €0 | +€85,060 | |
| Other operating charges | 640/8 | €9,889 | €9,774 | -€114 | -1.2% |
| Non-recurring operating charges | 66A | €15,336 | €20,714 | +€5,378 | +35.1% |
| Operating profit (loss) | 9901 | €408,148 | €412,521 | +€4,373 | +1.1% |
| Financial income | 75/76B | €2,385 | €498 | -€1,887 | -79.1% |
| Recurring financial income | 75 | €2,385 | €498 | -€1,887 | -79.1% |
| Other financial income | 752/9 | €2,385 | €498 | -€1,887 | -79.1% |
| Financial charges | 65/66B | €85,115 | €67,894 | -€17,221 | -20.2% |
| Recurring financial charges | 65 | €85,115 | €67,894 | -€17,221 | -20.2% |
| Debt charges | 650 | €78,096 | €60,755 | -€17,341 | -22.2% |
| Other financial charges | 652/9 | €7,019 | €7,139 | +€120 | +1.7% |
| Profit (loss) for the period before taxes | 9903 | €325,418 | €345,124 | +€19,707 | +6.1% |
| Income taxes | 67/77 | €167,537 | €226,151 | +€58,614 | +35.0% |
| Taxes | 670/3 | €167,537 | €226,151 | +€58,614 | +35.0% |
| Profit (loss) for the period | 9904 | €157,881 | €118,973 | -€38,908 | -24.6% |
| Profit (loss) for the period to be appropriated | 9905 | €157,881 | €118,973 | -€38,908 | -24.6% |
Source: filed annual accounts (NBB), financial years ended 30 September 2024 and 30 September 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 16 October 2026 via checked.be.