Skip to content

QUALITEA: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

QUALITEA

BE 0678.880.828
NACE 96.230, Day spas, saunas and steam baths
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€12,806
2024 · €41,598-€28,793
Equity
-€26,006
2024 · -€38,812+€12,806
Cash
-
2024 · €2,335-€2,335
Balance sheet total
€229,581
2024 · €246,232-€16,651

Largest movements

2024 to 2025
Assets
  • Receivables within one year -€15,983

    down €15,983 (-87.0%), from €18,371 to €2,388

    of which Trade receivables: -€17,800

  • Current investments +€8,218

    new in 2025: €8,218

  • Tangible fixed assets -€6,552

    down €6,552 (-2.9%), from €225,527 to €218,975

    of which Land and buildings: -€5,062

Equity and liabilities
  • Other debts -€21,184

    down €21,184 (-14.5%), from €146,328 to €125,145

  • Debts after one year -€15,467

    down €15,467 (-12.7%), from €122,000 to €106,533

    of which Financial debts: -€21,467

  • Profit (loss) carried forward +€12,806

    up €12,806 (+22.3%), from -€57,412 to -€44,606

  • Trade debts +€7,100

    up €7,100 (+568.3%), from €1,249 to €8,349

Income statement
  • Gross operating margin -€32,084

    down €32,084 (-55.6%), from €57,751 to €25,667

  • Financial charges -€2,653

    down €2,653 (-36.0%), from €7,368 to €4,715

  • Other operating charges -€1,352

    down €1,352 (-47.4%), from €2,853 to €1,501

  • Depreciation +€621

    up €621 (+10.5%), from €5,931 to €6,552

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €41,598
Gross operating margin -€32,084
Depreciation -€621
Other operating charges +€1,352
Financial charges +€2,653
Taxes -€93
Result 2025 €12,806

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€21,350
Investment -€8,218
Financing -€15,467
Cash 2024 €2,335
Net result for the year +€12,806
Depreciation +€6,552
Receivables within one year +€15,983
Trade debts +€7,100
Tax, wage and social debts +€93
Other debts -€21,184
Current investments -€8,218
Debts after one year -€15,467
Cash 2025 €0
Every line side by side 36 lines
Line Code 2024 2025 Change %
Total assets 20/58 €246,232 €229,581 -€16,651 -6.8%
Fixed assets 21/28 €225,527 €218,975 -€6,552 -2.9%
Tangible fixed assets 22/27 €225,527 €218,975 -€6,552 -2.9%
Land and buildings 22 €218,946 €213,884 -€5,062 -2.3%
Furniture and vehicles 24 €6,581 €5,091 -€1,490 -22.6%
Current assets 29/58 €20,705 €10,606 -€10,100 -48.8%
Amounts receivable within one year 40/41 €18,371 €2,388 -€15,983 -87.0%
Trade receivables 40 €17,800 - -€17,800
Other amounts receivable 41 €571 €2,388 +€1,817 +318.5%
Current investments 50/53 - €8,218 +€8,218
Cash at bank and in hand 54/58 €2,335 - -€2,335
Total equity and liabilities 10/49 €246,232 €229,581 -€16,651 -6.8%
Equity 10/15 -€38,812 -€26,006 +€12,806 +33.0%
Contributions 10/11 €18,600 €18,600 = 0.0%
Profit (loss) carried forward 14 -€57,412 -€44,606 +€12,806 +22.3%
Amounts payable 17/49 €285,044 €255,587 -€29,457 -10.3%
Amounts payable after more than one year 17 €122,000 €106,533 -€15,467 -12.7%
Financial debts 170/4 €122,000 €100,533 -€21,467 -17.6%
Other amounts payable 178/9 - €6,000 +€6,000
Amounts payable within one year 42/48 €163,044 €149,053 -€13,991 -8.6%
Current portion of amounts payable after more than one year 42 €15,467 €15,467 = 0.0%
Trade debts 44 €1,249 €8,349 +€7,100 +568.3%
Suppliers 440/4 €1,249 €8,349 +€7,100 +568.3%
Taxes, remuneration and social security 45 - €93 +€93
Taxes 450/3 - €93 +€93
Other amounts payable 47/48 €146,328 €125,145 -€21,184 -14.5%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €5,931 €6,552 +€621 +10.5%
Other operating charges 640/8 €2,853 €1,501 -€1,352 -47.4%
Gross operating margin 9900 €57,751 €25,667 -€32,084 -55.6%
Operating profit (loss) 9901 €48,967 €17,614 -€31,352 -64.0%
Financial charges 65/66B €7,368 €4,715 -€2,653 -36.0%
Recurring financial charges 65 €7,368 €4,715 -€2,653 -36.0%
Profit (loss) for the period before taxes 9903 €41,598 €12,899 -€28,699 -69.0%
Income taxes 67/77 - €93 +€93
Profit (loss) for the period 9904 €41,598 €12,806 -€28,793 -69.2%
Profit (loss) for the period to be appropriated 9905 €41,598 €12,806 -€28,793 -69.2%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 29 September 2026 via checked.be.