Skip to content

Quaestor S V: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Quaestor S V

BE 0742.839.460
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€1.7m
2024 · -€581,991+€2.3m
Equity
€11.0m
2024 · €15.3m-€4.3m
Cash
€462,359
2024 · €159,638+€302,722
Balance sheet total
€11.1m
2024 · €15.4m-€4.3m

Largest movements

2024 to 2025
Assets
  • Financial fixed assets -€4.6m

    down €4.6m (-30.0%), from €15.2m to €10.7m

  • Cash +€302,722

    up €302,722 (+190%), from €159,638 to €462,359

    mainly Investment in fixed assets (net) (+€4.6m) and Net result for the year (+€1.7m)

Equity and liabilities
  • Contributions -€6.0m

    down €6.0m (-33.1%), from €18.1m to €12.1m

  • Profit (loss) carried forward +€1.7m

    up €1.7m (+61.8%), from -€2.8m to -€1.1m

Income statement
  • Financial income +€2.0m

    up €2.0m (+92,964%), from €2,110 to €2.0m

    of which Non-recurring financial income: +€2.0m

  • Financial charges -€354,041

    down €354,041 (-99.5%), from €355,871 to €1,829

    of which Non-recurring financial charges: -€353,920

  • Gross operating margin +€4,478

    up €4,478 (+2.0%), from -€226,586 to -€222,107

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€581,991
Gross operating margin +€4,478
Depreciation +€226
Other operating charges -€3
Financial income +€2.0m
Financial charges +€354,041
Result 2025 €1.7m
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€1.7m
Investment +€4.6m
Financing -€6.0m
Cash 2024 €159,638
Net result for the year +€1.7m
Depreciation +€1,334
Smaller working-capital items -€10,092
Investment in fixed assets (net) +€4.6m
Contributions, distributions and other -€6.0m
Cash 2025 €462,359
brings cash intakes cash out
Every line side by side 28 lines
Line Code 2024 2025 Change %
Total assets 20/58 €15,398,405 €11,126,455 -€4.3m -27.7%
Formation expenses 20 €1,334 €0 -€1,334 -100%
Fixed assets 21/28 €15,237,366 €10,664,000 -€4.6m -30.0%
Financial fixed assets 28 €15,237,366 €10,664,000 -€4.6m -30.0%
Current assets 29/58 €159,705 €462,455 +€302,750 +190%
Cash at bank and in hand 54/58 €159,638 €462,359 +€302,722 +190%
Deferred charges and accrued income 490/1 €68 €96 +€28 +40.9%
Total equity and liabilities 10/49 €15,398,405 €11,126,455 -€4.3m -27.7%
Equity 10/15 €15,289,892 €11,028,007 -€4.3m -27.9%
Contributions 10/11 €18,100,750 €12,100,750 -€6.0m -33.1%
Profit (loss) carried forward 14 -€2,810,858 -€1,072,743 +€1.7m +61.8%
Amounts payable 17/49 €108,513 €98,448 -€10,065 -9.3%
Amounts payable within one year 42/48 €108,513 €98,448 -€10,065 -9.3%
Trade debts 44 €108,513 €98,448 -€10,065 -9.3%
Suppliers 440/4 €108,513 €98,448 -€10,065 -9.3%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €1,559 €1,334 -€226 -14.5%
Other operating charges 640/8 €85 €88 +€3 +3.1%
Gross operating margin 9900 -€226,586 -€222,107 +€4,478 +2.0%
Operating profit (loss) 9901 -€228,231 -€223,529 +€4,702 +2.1%
Financial income 75/76B €2,110 €1,963,473 +€2.0m +92,964%
Recurring financial income 75 €2,110 €839 -€1,271 -60.2%
Non-recurring financial income 76B - €1,962,634 +€2.0m
Financial charges 65/66B €355,871 €1,829 -€354,041 -99.5%
Recurring financial charges 65 €1,950 €1,829 -€121 -6.2%
Non-recurring financial charges 66B €353,920 €0 -€353,920 -100%
Profit (loss) for the period before taxes 9903 -€581,991 €1,738,114 +€2.3m
Profit (loss) for the period 9904 -€581,991 €1,738,114 +€2.3m
Profit (loss) for the period to be appropriated 9905 -€581,991 €1,738,114 +€2.3m

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 18 October 2026 via checked.be.