Skip to content

Quaestor B21: what changed

What changed

Quaestor B21

BE 0783.639.046
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€287,384
2024 · -€1.1m+€1.3m
Equity
€30.5m
2024 · €30.2m+€287,384
Cash
€802,500
2024 · €117,450+€685,049
Balance sheet total
€30.7m
2024 · €30.3m+€411,304

Largest movements

2024 to 2025
Assets
  • Current investments -€1.0m

    down €1.0m (-100%), from €1.0m to €0

  • Financial fixed assets +€728,958

    up €728,958 (+2.5%), from €29.2m to €29.9m

  • Cash +€685,049

    up €685,049 (+583%), from €117,450 to €802,500

    mainly Current investments (+€1.0m) and Net result for the year (+€287,384)

Equity and liabilities

No liability line moved by more than 1% of the balance sheet total.

    Income statement
    • Financial charges -€762,449

      down €762,449 (-99.6%), from €765,582 to €3,133

      of which Non-recurring financial charges: -€763,213

    • Financial income +€708,786

      up €708,786 (+1,582%), from €44,795 to €753,581

      of which Non-recurring financial income: +€728,958

    • Gross operating margin -€122,790

      down €122,790 (-36.4%), from -€337,357 to -€460,147

    Change in the result, 2024 to 2025

    effect on the result

    For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

    Result 2024 -€1.1m
    Gross operating margin -€122,790
    Other operating charges -€186
    Financial income +€708,786
    Financial charges +€762,449
    Result 2025 €287,384
    raises the resultlowers the result

    Derived cash bridge

    cash 2024 to 2025

    The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

    From operations +€414,008
    Investment +€271,042
    Financing €0
    Cash 2024 €117,450
    Net result for the year +€287,384
    Depreciation +€2,730
    Deferred charges and accrued income -€27
    Trade debts +€123,920
    Investment in fixed assets (net) -€728,958
    Current investments +€1.0m
    Cash 2025 €802,500
    brings cash intakes cash out
    Every line side by side 30 lines
    Line Code 2024 2025 Change %
    Total assets 20/58 €30,304,141 €30,715,445 +€411,304 +1.4%
    Formation expenses 20 €6,576 €3,846 -€2,730 -41.5%
    Fixed assets 21/28 €29,179,995 €29,908,953 +€728,958 +2.5%
    Financial fixed assets 28 €29,179,995 €29,908,953 +€728,958 +2.5%
    Current assets 29/58 €1,117,570 €802,646 -€314,924 -28.2%
    Current investments 50/53 €1,000,000 €0 -€1.0m -100%
    Cash at bank and in hand 54/58 €117,450 €802,500 +€685,049 +583%
    Deferred charges and accrued income 490/1 €119 €146 +€27 +22.3%
    Total equity and liabilities 10/49 €30,304,141 €30,715,445 +€411,304 +1.4%
    Equity 10/15 €30,220,671 €30,508,055 +€287,384 +1.0%
    Contributions 10/11 €31,907,250 €31,907,250 = 0.0%
    Profit (loss) carried forward 14 -€1,686,579 -€1,399,195 +€287,384 +17.0%
    Amounts payable 17/49 €83,470 €207,390 +€123,920 +148%
    Amounts payable within one year 42/48 €83,470 €207,390 +€123,920 +148%
    Trade debts 44 €83,470 €207,390 +€123,920 +148%
    Suppliers 440/4 €83,470 €207,390 +€123,920 +148%
    Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €2,730 €2,730 = 0.0%
    Other operating charges 640/8 - €186 +€186
    Gross operating margin 9900 -€337,357 -€460,147 -€122,790 -36.4%
    Operating profit (loss) 9901 -€340,087 -€463,064 -€122,977 -36.2%
    Financial income 75/76B €44,795 €753,581 +€708,786 +1,582%
    Recurring financial income 75 €44,795 €24,623 -€20,172 -45.0%
    Non-recurring financial income 76B - €728,958 +€728,958
    Financial charges 65/66B €765,582 €3,133 -€762,449 -99.6%
    Recurring financial charges 65 €2,368 €3,133 +€764 +32.3%
    Non-recurring financial charges 66B €763,213 €0 -€763,213 -100%
    Profit (loss) for the period before taxes 9903 -€1,060,874 €287,384 +€1.3m
    Income taxes 67/77 €0 - =
    Profit (loss) for the period 9904 -€1,060,874 €287,384 +€1.3m
    Profit (loss) for the period to be appropriated 9905 -€1,060,874 €287,384 +€1.3m
    Calculation and sources

    Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 3 November 2026 via checked.be.