Skip to content

QUADRILLE: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

QUADRILLE

BE 0460.169.285
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
-€3,025
2024 · -€4,356+€1,331
Equity
-€7,337
2024 · -€4,312-€3,025
Cash
€8,014
2024 · €8,442-€428
Balance sheet total
€165,070
2024 · €172,966-€7,897

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€7,469

    down €7,469 (-4.5%), from €164,525 to €157,056

    of which Land and buildings: -€7,469

Equity and liabilities
  • Reserves -€9,462

    down €9,462 (-18.2%), from €52,102 to €42,640

  • Profit (loss) carried forward +€6,438

    up €6,438 (+7.9%), from -€81,204 to -€74,766

  • Provisions -€4,872

    down €4,872 (-18.2%), from €26,828 to €21,956

Income statement
  • Depreciation -€1,647

    down €1,647 (-18.1%), from €9,116 to €7,469

  • Gross operating margin -€236

    down €236 (-8.8%), from €2,683 to €2,446

  • Other operating charges +€82

    up €82 (+3.0%), from €2,718 to €2,800

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€4,356
Gross operating margin -€236
Depreciation +€1,647
Other operating charges -€82
Financial income +€18
Financial charges -€12
Taxes -€4
Result 2025 -€3,025

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€428
Investment €0
Financing €0
Cash 2024 €8,442
Net result for the year -€3,025
Depreciation +€7,469
Provisions -€4,872
Cash 2025 €8,014
Every line side by side 35 lines
Line Code 2024 2025 Change %
Total assets 20/58 €172,966 €165,070 -€7,897 -4.6%
Formation expenses 20 €0 €0 =
Fixed assets 21/28 €164,525 €157,056 -€7,469 -4.5%
Tangible fixed assets 22/27 €164,525 €157,056 -€7,469 -4.5%
Land and buildings 22 €164,525 €157,056 -€7,469 -4.5%
Furniture and vehicles 24 €0 €0 =
Current assets 29/58 €8,442 €8,014 -€428 -5.1%
Cash at bank and in hand 54/58 €8,442 €8,014 -€428 -5.1%
Total equity and liabilities 10/49 €172,966 €165,070 -€7,897 -4.6%
Equity 10/15 -€4,312 -€7,337 -€3,025 -70.1%
Contributions 10/11 €24,789 €24,789 = 0.0%
Reserves 13 €52,102 €42,640 -€9,462 -18.2%
Tax-exempt reserves 132 €52,102 €42,640 -€9,462 -18.2%
Profit (loss) carried forward 14 -€81,204 -€74,766 +€6,438 +7.9%
Provisions and deferred taxes 16 €26,828 €21,956 -€4,872 -18.2%
Deferred taxes 168 €26,828 €21,956 -€4,872 -18.2%
Amounts payable 17/49 €150,451 €150,451 = 0.0%
Amounts payable within one year 42/48 €150,451 €150,451 = 0.0%
Trade debts 44 €39 €39 = 0.0%
Suppliers 440/4 €39 €39 = 0.0%
Other amounts payable 47/48 €150,412 €150,412 = 0.0%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €9,116 €7,469 -€1,647 -18.1%
Other operating charges 640/8 €2,718 €2,800 +€82 +3.0%
Gross operating margin 9900 €2,683 €2,446 -€236 -8.8%
Operating profit (loss) 9901 -€9,152 -€7,823 +€1,328 +14.5%
Financial income 75/76B - €18 +€18
Recurring financial income 75 - €18 +€18
Financial charges 65/66B €77 €88 +€12 +15.0%
Recurring financial charges 65 €77 €88 +€12 +15.0%
Profit (loss) for the period before taxes 9903 -€9,228 -€7,893 +€1,335 +14.5%
Transfer from deferred taxes 780 €4,872 €4,872 = 0.0%
Income taxes 67/77 - €4 +€4
Profit (loss) for the period 9904 -€4,356 -€3,025 +€1,331 +30.6%
Transfer from tax-exempt reserves 789 €9,462 €9,462 = 0.0%
Profit (loss) for the period to be appropriated 9905 €5,106 €6,438 +€1,331 +26.1%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 2 October 2026 via checked.be.