Skip to content

QUADRANT: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

QUADRANT

BE 0832.229.019
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€93,921
2024 · -€1,640+€95,561
Equity
€15.0m
2024 · €14.9m+€93,921
Cash
€9,180
2024 · €351+€8,829
Balance sheet total
€15.0m
2024 · €14.9m+€94,539

Largest movements

2024 to 2025
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities

    No liability line moved by more than 1% of the balance sheet total.

      Income statement
      • Financial income +€104,992

        new in 2025: €104,992

      • Taxes +€9,392

        new in 2025: €9,392

      • Other operating charges +€31

        up €31 (+2.6%), from €1,188 to €1,218

      • Gross operating margin -€9

        down €9 (-2.2%), from -€388 to -€396

      From the 2024 result to the 2025 result

      effect on the result

      Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

      Result 2024 -€1,640
      Gross operating margin -€9
      Other operating charges -€31
      Financial income +€104,992
      Financial charges +€1
      Taxes -€9,392
      Result 2025 €93,921

      Cash bridge derived

      cash 2024 to 2025

      Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

      From operations +€94,415
      Investment -€85,587
      Financing €0
      Cash 2024 €351
      Net result for the year +€93,921
      Smaller working-capital items -€97
      Tax, wage and social debts +€9,392
      Other debts -€8,800
      Investment in fixed assets (net) -€85,587
      Cash 2025 €9,180
      Every line side by side 30 lines
      Line Code 2024 2025 Change %
      Total assets 20/58 €14,940,052 €15,034,591 +€94,539 +0.6%
      Fixed assets 21/28 €14,939,701 €15,025,288 +€85,587 +0.6%
      Financial fixed assets 28 €14,939,701 €15,025,288 +€85,587 +0.6%
      Current assets 29/58 €351 €9,303 +€8,952 +2551.6%
      Amounts receivable within one year 40/41 - €123 +€123
      Other amounts receivable 41 - €123 +€123
      Cash at bank and in hand 54/58 €351 €9,180 +€8,829 +2516.4%
      Total equity and liabilities 10/49 €14,940,052 €15,034,591 +€94,539 +0.6%
      Equity 10/15 €14,930,730 €15,024,650 +€93,921 +0.6%
      Contributions 10/11 €9,940,000 €9,940,000 = 0.0%
      Reserves 13 €4,990,730 €5,084,650 +€93,921 +1.9%
      Distributable reserves 133 €4,990,730 €5,084,650 +€93,921 +1.9%
      Amounts payable 17/49 €9,323 €9,941 +€618 +6.6%
      Amounts payable within one year 42/48 €9,323 €9,941 +€618 +6.6%
      Trade debts 44 €523 €549 +€26 +5.0%
      Suppliers 440/4 €523 €549 +€26 +5.0%
      Taxes, remuneration and social security 45 - €9,392 +€9,392
      Taxes 450/3 - €9,392 +€9,392
      Other amounts payable 47/48 €8,800 - -€8,800
      Other operating charges 640/8 €1,188 €1,218 +€31 +2.6%
      Gross operating margin 9900 -€388 -€396 -€9 -2.2%
      Operating profit (loss) 9901 -€1,575 -€1,615 -€40 -2.5%
      Financial income 75/76B - €104,992 +€104,992
      Recurring financial income 75 - €104,992 +€104,992
      Financial charges 65/66B €65 €64 -€1 -1.5%
      Recurring financial charges 65 €65 €64 -€1 -1.5%
      Profit (loss) for the period before taxes 9903 -€1,640 €103,313 +€104,953
      Income taxes 67/77 - €9,392 +€9,392
      Profit (loss) for the period 9904 -€1,640 €93,921 +€95,561
      Profit (loss) for the period to be appropriated 9905 -€1,640 €93,921 +€95,561

      Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 5 October 2026 via checked.be.