Quad Plus: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Quad Plus
Largest movements
- Receivables within one year -€6,955
down €6,955 (-62.4%), from €11,143 to €4,188
- Tangible fixed assets -€1,972
down €1,972 (-36.6%), from €5,389 to €3,417
- Cash -€987
down €987 (-33.5%), from €2,946 to €1,960
mainly Trade debts (-€8,539) and Net result for the year (-€1,375)
- Trade debts -€8,539
down €8,539 (-80.2%), from €10,645 to €2,106
- Equity -€1,375
down €1,375 (-15.6%), from €8,833 to €7,459
- Gross operating margin -€4,066
down €4,066 (-85.2%), from €4,771 to €704
- Depreciation -€1,168
down €1,168 (-37.2%), from €3,140 to €1,972
From the 2014 result to the 2015 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2014 and 2015 balance sheets and the 2015 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2014 | 2015 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €19,479 | €9,565 | -€9,914 | -50.9% |
| Fixed assets | 21/28 | €5,389 | €3,417 | -€1,972 | -36.6% |
| Tangible fixed assets | 22/27 | €5,389 | €3,417 | -€1,972 | -36.6% |
| Current assets | 29/58 | €14,090 | €6,148 | -€7,942 | -56.4% |
| Amounts receivable within one year | 40/41 | €11,143 | €4,188 | -€6,955 | -62.4% |
| Cash at bank and in hand | 54/58 | €2,946 | €1,960 | -€987 | -33.5% |
| Total equity and liabilities | 10/49 | €19,479 | €9,565 | -€9,914 | -50.9% |
| Equity | 10/15 | €8,833 | €7,459 | -€1,375 | -15.6% |
| Profit (loss) carried forward | 14 | €8,563 | €7,189 | -€1,375 | -16.1% |
| Amounts payable | 17/49 | €10,645 | €2,106 | -€8,539 | -80.2% |
| Amounts payable within one year | 42/48 | €10,645 | €2,106 | -€8,539 | -80.2% |
| Trade debts | 44 | €10,645 | €2,106 | -€8,539 | -80.2% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €3,140 | €1,972 | -€1,168 | -37.2% |
| Gross operating margin | 9900 | €4,771 | €704 | -€4,066 | -85.2% |
| Operating profit (loss) | 9901 | €1,581 | -€1,268 | -€2,849 | |
| Recurring financial income | 75 | €10 | €6 | -€4 | -41.1% |
| Recurring financial charges | 65 | €128 | €111 | -€17 | -13.4% |
| Profit (loss) for the period before taxes | 9903 | €1,462 | -€1,373 | -€2,836 | |
| Profit (loss) for the period | 9904 | €1,460 | -€1,375 | -€2,835 | |
| Profit (loss) for the period to be appropriated | 9905 | €1,460 | -€1,375 | -€2,835 |
Source: filed annual accounts (NBB), financial years ended 31 December 2014 and 31 December 2015. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 15 October 2026 via checked.be.