Skip to content

QP: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

QP

BE 0792.388.941
NACE 25.510, Coating of metals
financial year 2024 compared with 2023filed annual accounts (NBB)
Net result for the year
€17,142
2023 · €980+€16,162
Equity
€24,623
2023 · €7,480+€17,142
Cash
€4,778
2023 · €2,147+€2,631
Balance sheet total
€31,372
2023 · €8,416+€22,956

Largest movements

2023 to 2024
Assets
  • Receivables within one year +€19,086

    up €19,086 (+304%), from €6,269 to €25,355

    of which Trade receivables: +€13,185

  • Cash +€2,631

    up €2,631 (+123%), from €2,147 to €4,778

    mainly Net result for the year (+€17,142) and Tax, wage and social debts (+€4,804)

  • Tangible fixed assets +€1,240

    new in 2024: €1,240

Equity and liabilities
  • Profit (loss) carried forward +€17,142

    up €17,142 (+1,749%), from €980 to €18,123

  • Tax, wage and social debts +€4,804

    up €4,804 (+1,872%), from €257 to €5,060

  • Trade debts +€1,010

    up €1,010 (+149%), from €679 to €1,689

Income statement
  • Gross operating margin +€22,416

    up €22,416 (+1,994%), from €1,124 to €23,540

  • Taxes +€4,804

    up €4,804 (+1,872%), from €257 to €5,060

  • Staff costs +€1,022

    new in 2024: €1,022

From the 2023 result to the 2024 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2023 €980
Gross operating margin +€22,416
Staff costs -€1,022
Depreciation -€6
Other operating charges -€141
Financial income -€161
Financial charges -€121
Taxes -€4,804
Result 2024 €17,142
raises the resultlowers the result

Derived cash bridge

cash 2023 to 2024

Derived from the 2023 and 2024 balance sheets and the 2024 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€3,876
Investment -€1,245
Financing €0
Cash 2023 €2,147
Net result for the year +€17,142
Depreciation +€6
Receivables within one year -€19,086
Trade debts +€1,010
Tax, wage and social debts +€4,804
Investment in fixed assets (net) -€1,245
Cash 2024 €4,778
brings cash intakes cash out
Every line side by side 34 lines
Line Code 2023 2024 Change %
Total assets 20/58 €8,416 €31,372 +€22,956 +273%
Fixed assets 21/28 - €1,240 +€1,240
Tangible fixed assets 22/27 - €1,240 +€1,240
Furniture and vehicles 24 - €1,240 +€1,240
Current assets 29/58 €8,416 €30,132 +€21,716 +258%
Amounts receivable within one year 40/41 €6,269 €25,355 +€19,086 +304%
Trade receivables 40 - €13,185 +€13,185
Other amounts receivable 41 €6,269 €12,170 +€5,901 +94.1%
Cash at bank and in hand 54/58 €2,147 €4,778 +€2,631 +123%
Total equity and liabilities 10/49 €8,416 €31,372 +€22,956 +273%
Equity 10/15 €7,480 €24,623 +€17,142 +229%
Contributions 10/11 €6,500 €6,500 = 0.0%
Contributions outside capital 11 €6,500 €6,500 = 0.0%
Other 1109/19 €6,500 €6,500 = 0.0%
Profit (loss) carried forward 14 €980 €18,123 +€17,142 +1,749%
Amounts payable 17/49 €935 €6,749 +€5,814 +621%
Amounts payable within one year 42/48 €935 €6,749 +€5,814 +621%
Trade debts 44 €679 €1,689 +€1,010 +149%
Suppliers 440/4 €679 €1,689 +€1,010 +149%
Taxes, remuneration and social security 45 €257 €5,060 +€4,804 +1,872%
Taxes 450/3 €257 €5,060 +€4,804 +1,872%
Remuneration, social security and pensions 62 - €1,022 +€1,022
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 - €6 +€6
Other operating charges 640/8 - €141 +€141
Gross operating margin 9900 €1,124 €23,540 +€22,416 +1,994%
Operating profit (loss) 9901 €1,124 €22,372 +€21,248 +1,890%
Financial income 75/76B €161 €0 -€161 -100.0%
Recurring financial income 75 €161 €0 -€161 -100.0%
Financial charges 65/66B €48 €169 +€121 +250%
Recurring financial charges 65 €48 €169 +€121 +250%
Profit (loss) for the period before taxes 9903 €1,237 €22,203 +€20,966 +1,695%
Income taxes 67/77 €257 €5,060 +€4,804 +1,872%
Profit (loss) for the period 9904 €980 €17,142 +€16,162 +1,649%
Profit (loss) for the period to be appropriated 9905 €980 €17,142 +€16,162 +1,649%

Source: filed annual accounts (NBB), financial years ended 31 December 2023 and 31 December 2024. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 24 October 2026 via checked.be.