Skip to content

QJD DEVELOPMENTS: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

QJD DEVELOPMENTS

BE 0767.501.117
NACE 64.210, Activities of holding companies
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€23,938
2024 · €134,040-€110,102
Equity
€231,538
2024 · €207,600+€23,938
Cash
€118,715
2024 · €125,952-€7,237
Balance sheet total
€2.6m
2024 · €2.6m-€7,237

Largest movements

2024 to 2025
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities
    • Debts after one year -€62,895

      down €62,895 (-3.6%), from €1.7m to €1.7m

    Income statement
    • Financial income -€120,000

      down €120,000 (-100%), from €120,000 to €0

    • Taxes -€9,062

      down €9,062 (-44.7%), from €20,274 to €11,212

    From the 2024 result to the 2025 result

    effect on the result

    Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

    Result 2024 €134,040
    Gross operating margin +€538
    Other operating charges +€929
    Financial income -€120,000
    Financial charges -€632
    Taxes +€9,062
    Result 2025 €23,938
    raises the resultlowers the result

    Derived cash bridge

    cash 2024 to 2025

    Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

    From operations +€54,778
    Investment €0
    Financing -€62,015
    Cash 2024 €125,952
    Net result for the year +€23,938
    Trade debts +€11,664
    Tax, wage and social debts +€3,712
    Accrued charges and deferred income +€15,464
    Debts after one year -€62,895
    Current portion of long-term debt +€880
    Cash 2025 €118,715
    brings cash intakes cash out
    Every line side by side 35 lines
    Line Code 2024 2025 Change %
    Total assets 20/58 €2,616,852 €2,609,616 -€7,237 -0.3%
    Fixed assets 21/28 €2,380,901 €2,380,901 = 0.0%
    Financial fixed assets 28 €2,380,901 €2,380,901 = 0.0%
    Current assets 29/58 €235,952 €228,715 -€7,237 -3.1%
    Amounts receivable within one year 40/41 €110,000 €110,000 = 0.0%
    Trade receivables 40 €110,000 €110,000 = 0.0%
    Cash at bank and in hand 54/58 €125,952 €118,715 -€7,237 -5.7%
    Total equity and liabilities 10/49 €2,616,852 €2,609,616 -€7,237 -0.3%
    Equity 10/15 €207,600 €231,538 +€23,938 +11.5%
    Contributions 10/11 €20,000 €20,000 = 0.0%
    Reserves 13 €187,598 €211,535 +€23,937 +12.8%
    Distributable reserves 133 €187,598 €211,535 +€23,937 +12.8%
    Profit (loss) carried forward 14 €2 €3 +€1 +50.2%
    Amounts payable 17/49 €2,409,252 €2,378,078 -€31,175 -1.3%
    Amounts payable after more than one year 17 €1,743,100 €1,680,205 -€62,895 -3.6%
    Financial debts 170/4 €1,743,100 €1,680,205 -€62,895 -3.6%
    Amounts payable within one year 42/48 €614,092 €630,348 +€16,256 +2.6%
    Current portion of amounts payable after more than one year 42 €62,015 €62,895 +€880 +1.4%
    Trade debts 44 €2,901 €14,565 +€11,664 +402%
    Suppliers 440/4 €2,901 €14,565 +€11,664 +402%
    Taxes, remuneration and social security 45 €12,774 €16,485 +€3,712 +29.1%
    Taxes 450/3 €12,774 €16,485 +€3,712 +29.1%
    Other amounts payable 47/48 €536,403 €536,403 = 0.0%
    Accrued charges and deferred income 492/3 €52,060 €67,525 +€15,464 +29.7%
    Other operating charges 640/8 €1,928 €998 -€929 -48.2%
    Gross operating margin 9900 €93,294 €93,833 +€538 +0.6%
    Operating profit (loss) 9901 €91,367 €92,834 +€1,468 +1.6%
    Financial income 75/76B €120,000 €0 -€120,000 -100%
    Recurring financial income 75 €120,000 €0 -€120,000 -100%
    Financial charges 65/66B €57,053 €57,684 +€632 +1.1%
    Recurring financial charges 65 €57,053 €57,684 +€632 +1.1%
    Profit (loss) for the period before taxes 9903 €154,314 €35,150 -€119,164 -77.2%
    Income taxes 67/77 €20,274 €11,212 -€9,062 -44.7%
    Profit (loss) for the period 9904 €134,040 €23,938 -€110,102 -82.1%
    Profit (loss) for the period to be appropriated 9905 €134,040 €23,938 -€110,102 -82.1%

    Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 31 October 2026 via checked.be.