Skip to content

QBUUS: what changed

What changed

QBUUS

BE 0839.553.509
NACE 68.110, Buying and selling of own real estate
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€3,982
2024 · -€3,727-€255
Equity
€40,028
2024 · €44,009-€3,982
Cash
€2,855
2024 · €387+€2,468
Balance sheet total
€403,714
2024 · €387,326+€16,388

Largest movements

2024 to 2025
Assets
  • Stocks and contracts +€14,918

    up €14,918 (+9.2%), from €162,010 to €176,928

Equity and liabilities
  • Debts after one year +€26,075

    up €26,075 (+14.5%), from €179,978 to €206,053

  • Accrued charges and deferred income -€6,548

    down €6,548 (-5.9%), from €111,661 to €105,113

Income statement

No income-statement line moved by more than 1% of the activity.

    Change in the result, 2024 to 2025

    effect on the result

    For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

    Result 2024 -€3,727
    Other operating charges -€14
    Other operating items -€724
    Financial charges +€484
    Result 2025 -€3,982
    raises the resultlowers the resultnot broken down further in the accounts

    Derived cash bridge

    cash 2024 to 2025

    The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

    From operations -€23,607
    Investment €0
    Financing +€26,075
    Cash 2024 €387
    Net result for the year -€3,982
    Stocks and contracts -€14,918
    Receivables within one year +€3,305
    Deferred charges and accrued income -€2,306
    Trade debts +€434
    Other debts +€409
    Accrued charges and deferred income -€6,548
    Debts after one year +€26,075
    Cash 2025 €2,855
    brings cash intakes cash out
    Every line side by side 47 lines
    Line Code 2024 2025 Change %
    Total assets 20/58 €387,326 €403,714 +€16,388 +4.2%
    Current assets 29/58 €387,326 €403,714 +€16,388 +4.2%
    Stocks and contracts in progress 3 €162,010 €176,928 +€14,918 +9.2%
    Stocks 30/36 €162,010 €176,928 +€14,918 +9.2%
    Property held for sale 35 €162,010 €176,928 +€14,918 +9.2%
    Amounts receivable within one year 40/41 €216,936 €213,632 -€3,305 -1.5%
    Trade receivables 40 €170,771 €167,400 -€3,371 -2.0%
    Other amounts receivable 41 €46,166 €46,232 +€66 +0.1%
    Cash at bank and in hand 54/58 €387 €2,855 +€2,468 +639%
    Deferred charges and accrued income 490/1 €7,993 €10,299 +€2,306 +28.9%
    Total equity and liabilities 10/49 €387,326 €403,714 +€16,388 +4.2%
    Equity 10/15 €44,009 €40,028 -€3,982 -9.0%
    Contributions 10/11 €50,000 €50,000 = 0.0%
    Reserves 13 €485 €485 = 0.0%
    Distributable reserves 133 €485 €485 = 0.0%
    Profit (loss) carried forward 14 -€6,476 -€10,458 -€3,982 -61.5%
    Amounts payable 17/49 €343,316 €363,686 +€20,370 +5.9%
    Amounts payable after more than one year 17 €179,978 €206,053 +€26,075 +14.5%
    Financial debts 170/4 €179,978 €206,053 +€26,075 +14.5%
    Other loans 174 €179,978 €206,053 +€26,075 +14.5%
    Amounts payable within one year 42/48 €51,678 €52,520 +€843 +1.6%
    Trade debts 44 €1,678 €2,112 +€434 +25.9%
    Suppliers 440/4 €1,678 €2,112 +€434 +25.9%
    Advances received on contracts in progress 46 €50,000 €50,000 = 0.0%
    Taxes, remuneration and social security 45 €0 - =
    Taxes 450/3 €0 - =
    Other amounts payable 47/48 - €409 +€409
    Accrued charges and deferred income 492/3 €111,661 €105,113 -€6,548 -5.9%
    Operating income 70/76A €3,698 €3,565 -€132 -3.6%
    Change in stocks of work in progress, finished goods and contracts in progress 71 €191 €338 +€146 +76.5%
    Other operating income 74 €3,506 €3,228 -€279 -7.9%
    Operating charges 60/66A €5,763 €6,369 +€607 +10.5%
    Goods for resale, raw materials and consumables 60 €191 €338 +€146 +76.5%
    Purchases 600/8 €191 €338 +€146 +76.5%
    Services and other goods 61 €5,058 €5,504 +€446 +8.8%
    Other operating charges 640/8 €513 €528 +€14 +2.8%
    Operating profit (loss) 9901 -€2,065 -€2,804 -€739 -35.8%
    Financial income 75/76B €2,306 €2,306 = 0.0%
    Recurring financial income 75 €2,306 €2,306 = 0.0%
    Income from current assets 751 €2,306 €2,306 = 0.0%
    Financial charges 65/66B €3,968 €3,484 -€484 -12.2%
    Recurring financial charges 65 €3,968 €3,484 -€484 -12.2%
    Debt charges 650 €3,815 €3,330 -€485 -12.7%
    Other financial charges 652/9 €153 €154 +€1 +1.0%
    Profit (loss) for the period before taxes 9903 -€3,727 -€3,982 -€255 -6.8%
    Profit (loss) for the period 9904 -€3,727 -€3,982 -€255 -6.8%
    Profit (loss) for the period to be appropriated 9905 -€3,727 -€3,982 -€255 -6.8%
    Calculation and sources

    Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 1 November 2026 via checked.be.